OMEGA 2.3.0 session Final started at 2024-03-04 19:38:04


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final Pass 1: Manufacturer=General Motors
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=0 General Motors

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011440 / 0.080385 (DELTA:0.068945)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509770 / 0.445402 (DELTA:0.064368)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012946 (DELTA:0.012946)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.011406 (DELTA:0.011406)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.376944 / 0.347957 (DELTA:0.028987)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.009883 (DELTA:0.009883)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000190 / 0.015960 (DELTA:0.015770)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.100721 / 0.073458 (DELTA:0.027263)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000934 / 0.002603 (DELTA:0.001669)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62778 / $59789 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39864 / $40479 R:0.984798
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54802 / $52192 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $80413 / $76584 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $51417 / $51637 R:0.995757
cross subsidized price / cost ALT pickup.PHEV                         $69162 / $65868 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $51084 / $48651 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32540 / $33143 R:0.981819
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43878 / $41789 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59853 / $59789 R:1.001078
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39864 / $40479 R:0.984798
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51877 / $52192 R:0.993958
modified cross subsidized price / cost ALT pickup.BEV                 $77488 / $76584 R:1.011807
modified cross subsidized price / cost ALT pickup.ICE                 $51417 / $51637 R:0.995757
modified cross subsidized price / cost ALT pickup.PHEV                $66237 / $65868 R:1.005593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48159 / $48651 R:0.989879
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32540 / $33143 R:0.981819
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40953 / $41789 R:0.980006

cross subsidized price / cost ALT BEV                                 $62913 / $59917 R:1.050000
cross subsidized price / cost ALT ICE                                 $43881 / $44336 R:0.989733
cross subsidized price / cost ALT PHEV                                $59264 / $56442 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43642 / $43642 R:1.000000
cross subsidized price / cost ALT pickup                              $52788 / $52788 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $36077 / $36077 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46323 / $46323 R:1.000000

2023_0_0  SCORE:0.016760, CE:0.068945, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011966 / 0.040685 (DELTA:0.028719)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526766 / 0.492598 (DELTA:0.034168)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.005449 (DELTA:0.005449)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004797 / 0.004801 (DELTA:0.000004)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.364443 / 0.360284 (DELTA:0.004159)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000005 / 0.004160 (DELTA:0.004155)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001514 / 0.006718 (DELTA:0.005205)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.090495 / 0.084207 (DELTA:0.006288)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.001096 (DELTA:0.001083)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59789 / $59789 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40192 / $40192 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52192 / $52192 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76584 / $76584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51637 / $51637 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65868 / $65868 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48651 / $48651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33143 / $33143 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41789 / $41789 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56864 / $59789 R:0.951078
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40192 / $40192 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49267 / $52192 R:0.943958
modified cross subsidized price / cost ALT pickup.BEV                 $73659 / $76584 R:0.961807
modified cross subsidized price / cost ALT pickup.ICE                 $51637 / $51637 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62943 / $65868 R:0.955593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45726 / $48651 R:0.939879
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33143 / $33143 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38864 / $41789 R:0.930006

cross subsidized price / cost ALT BEV                                 $59900 / $59900 R:1.000000
cross subsidized price / cost ALT ICE                                 $43959 / $43959 R:1.000000
cross subsidized price / cost ALT PHEV                                $56442 / $56442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41794 / $41794 R:1.000000
cross subsidized price / cost ALT pickup                              $52121 / $52121 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34378 / $34378 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44925 / $44925 R:1.000000

2023_1_1  SCORE:0.002773, CE:0.034168, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011825 / 0.040359 (DELTA:0.028534)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526908 / 0.492986 (DELTA:0.033922)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005388 (DELTA:0.005388)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.004747 (DELTA:0.004747)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.369246 / 0.360386 (DELTA:0.008860)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.004113 (DELTA:0.004113)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000093 / 0.006642 (DELTA:0.006549)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.091915 / 0.084295 (DELTA:0.007620)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000013 / 0.001083 (DELTA:0.001071)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59789 / $59789 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40479 / $40479 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52192 / $52192 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76584 / $76584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51637 / $51637 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65868 / $65868 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48651 / $48651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33143 / $33143 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41789 / $41789 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56864 / $59789 R:0.951078
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40479 / $40479 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49267 / $52192 R:0.943958
modified cross subsidized price / cost ALT pickup.BEV                 $73659 / $76584 R:0.961807
modified cross subsidized price / cost ALT pickup.ICE                 $51637 / $51637 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62943 / $65868 R:0.955593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45726 / $48651 R:0.939879
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33143 / $33143 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38864 / $41789 R:0.930006

cross subsidized price / cost ALT BEV                                 $59900 / $59900 R:1.000000
cross subsidized price / cost ALT ICE                                 $44108 / $44108 R:1.000000
cross subsidized price / cost ALT PHEV                                $56442 / $56442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42043 / $42043 R:1.000000
cross subsidized price / cost ALT pickup                              $52116 / $52116 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34364 / $34364 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45056 / $45056 R:1.000000

2023_2_2  SCORE:0.005907, CE:0.033922, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2023  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.040359 / 0.040359 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.492986 / 0.492986 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.005388 / 0.005388 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.004747 / 0.004747 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.360386 / 0.360386 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.004113 / 0.004113 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006642 / 0.006642 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.084295 / 0.084295 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001083 / 0.001083 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59789 / $59789 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39404 / $39404 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52192 / $52192 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76584 / $76584 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51637 / $51637 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65868 / $65868 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48651 / $48651 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32532 / $32532 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41789 / $41789 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56864 / $59789 R:0.951078
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39404 / $39404 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49267 / $52192 R:0.943958
modified cross subsidized price / cost ALT pickup.BEV                 $73659 / $76584 R:0.961807
modified cross subsidized price / cost ALT pickup.ICE                 $51637 / $51637 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62943 / $65868 R:0.955593
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45726 / $48651 R:0.939879
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32532 / $32532 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38864 / $41789 R:0.930006

cross subsidized price / cost ALT BEV                                 $59900 / $59900 R:1.000000
cross subsidized price / cost ALT ICE                                 $43488 / $43488 R:1.000000
cross subsidized price / cost ALT PHEV                                $56442 / $56442 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41059 / $41059 R:1.000000
cross subsidized price / cost ALT pickup                              $52116 / $52116 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33804 / $33804 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44474 / $44474 R:1.000000

2023_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=0 General Motors

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011124 / 0.081546 (DELTA:0.070422)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.511010 / 0.441817 (DELTA:0.069194)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.016082 (DELTA:0.016081)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.065896 / 0.031372 (DELTA:0.034524)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.307698 / 0.317269 (DELTA:0.009571)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006179 / 0.023748 (DELTA:0.017569)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.015766 (DELTA:0.015766)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.094948 / 0.069257 (DELTA:0.025691)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003143 / 0.003143 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62227 / $59263 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38850 / $39491 R:0.983757
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54533 / $51936 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71760 / $75348 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51826 / $51239 R:1.011450
cross subsidized price / cost ALT pickup.PHEV                         $61966 / $65064 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $50569 / $48161 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31915 / $32557 R:0.980283
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43645 / $41580 R:1.049661

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59002 / $59263 R:0.995582
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38850 / $39491 R:0.983757
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51308 / $51936 R:0.987905
modified cross subsidized price / cost ALT pickup.BEV                 $68535 / $75348 R:0.909580
modified cross subsidized price / cost ALT pickup.ICE                 $51826 / $51239 R:1.011450
modified cross subsidized price / cost ALT pickup.PHEV                $58741 / $65064 R:0.902817
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47344 / $48161 R:0.983038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31915 / $32557 R:0.980283
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40420 / $41580 R:0.972100

cross subsidized price / cost ALT BEV                                 $63122 / $61824 R:1.020996
cross subsidized price / cost ALT ICE                                 $43240 / $43411 R:0.996059
cross subsidized price / cost ALT PHEV                                $57844 / $58433 R:0.989915
cross subsidized price / cost ALT cuv_suv_van                         $42851 / $42851 R:0.999999
cross subsidized price / cost ALT pickup                              $54152 / $54152 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35669 / $35669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46426 / $46426 R:1.000000

2024_0_0  SCORE:0.020555, CE:0.070422, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055527 / 0.055530 (DELTA:0.000003)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.477682 / 0.473804 (DELTA:0.003877)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006236 / 0.010110 (DELTA:0.003875)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019717 / 0.019723 (DELTA:0.000005)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.339274 / 0.339033 (DELTA:0.000242)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.013397 / 0.013633 (DELTA:0.000236)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009911 / 0.009912 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076646 / 0.076278 (DELTA:0.000367)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001610 / 0.001976 (DELTA:0.000367)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59263 / $59263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39491 / $39491 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51936 / $51936 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $75348 / $75348 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51108 / $51239 R:0.997436
cross subsidized price / cost ALT pickup.PHEV                         $68317 / $65064 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48161 / $48161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32557 / $32557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41580 / $41580 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56038 / $59263 R:0.945582
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39491 / $39491 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48711 / $51936 R:0.937905
modified cross subsidized price / cost ALT pickup.BEV                 $72123 / $75348 R:0.957199
modified cross subsidized price / cost ALT pickup.ICE                 $51108 / $51239 R:0.997436
modified cross subsidized price / cost ALT pickup.PHEV                $65092 / $65064 R:1.000434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $48161 R:0.933038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32557 / $32557 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38355 / $41580 R:0.922440

cross subsidized price / cost ALT BEV                                 $61696 / $61696 R:1.000000
cross subsidized price / cost ALT ICE                                 $43326 / $43376 R:0.998845
cross subsidized price / cost ALT PHEV                                $59823 / $58099 R:1.029681
cross subsidized price / cost ALT cuv_suv_van                         $41760 / $41760 R:1.000000
cross subsidized price / cost ALT pickup                              $53022 / $53022 R:0.999990
cross subsidized price / cost ALT sedan_wagon                         $34513 / $34513 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45315 / $45315 R:0.999996

2024_1_1  SCORE:0.000161, CE:0.003877, CSPE:0.000004

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055530 / 0.055530 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473804 / 0.473804 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010110 / 0.010110 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019719 / 0.019188 (DELTA:0.000531)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.343026 / 0.340586 (DELTA:0.002440)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009644 / 0.012615 (DELTA:0.002971)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009912 / 0.009912 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076278 / 0.076278 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001976 / 0.001976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59263 / $59263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39491 / $39491 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51936 / $51936 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76747 / $75348 R:1.018570
cross subsidized price / cost ALT pickup.ICE                          $51062 / $51262 R:0.996112
cross subsidized price / cost ALT pickup.PHEV                         $68317 / $65064 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48161 / $48161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32557 / $32557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41580 / $41580 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56038 / $59263 R:0.945582
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39491 / $39491 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48711 / $51936 R:0.937905
modified cross subsidized price / cost ALT pickup.BEV                 $73522 / $75348 R:0.975769
modified cross subsidized price / cost ALT pickup.ICE                 $51062 / $51262 R:0.996112
modified cross subsidized price / cost ALT pickup.PHEV                $65092 / $65064 R:1.000434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $48161 R:0.933038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32557 / $32557 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38355 / $41580 R:0.922440

cross subsidized price / cost ALT BEV                                 $61927 / $61610 R:1.005149
cross subsidized price / cost ALT ICE                                 $43322 / $43398 R:0.998244
cross subsidized price / cost ALT PHEV                                $59473 / $57812 R:1.028738
cross subsidized price / cost ALT cuv_suv_van                         $41760 / $41760 R:1.000000
cross subsidized price / cost ALT pickup                              $52970 / $52970 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34513 / $34513 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45295 / $45295 R:1.000000

2024_2_2  SCORE:0.001981, CE:0.002971, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2024  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.055530 / 0.055530 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.473804 / 0.473804 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.010110 / 0.010110 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.019188 / 0.019188 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.340586 / 0.340586 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.012615 / 0.012615 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009912 / 0.009912 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.076278 / 0.076278 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001976 / 0.001976 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59263 / $59263 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39472 / $39472 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51936 / $51936 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76747 / $75348 R:1.018570
cross subsidized price / cost ALT pickup.ICE                          $51040 / $51239 R:0.996112
cross subsidized price / cost ALT pickup.PHEV                         $68317 / $65064 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $48161 / $48161 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32557 / $32557 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41580 / $41580 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56038 / $59263 R:0.945582
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39472 / $39472 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48711 / $51936 R:0.937905
modified cross subsidized price / cost ALT pickup.BEV                 $73522 / $75348 R:0.975769
modified cross subsidized price / cost ALT pickup.ICE                 $51040 / $51239 R:0.996112
modified cross subsidized price / cost ALT pickup.PHEV                $65092 / $65064 R:1.000434
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44936 / $48161 R:0.933038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32557 / $32557 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38355 / $41580 R:0.922440

cross subsidized price / cost ALT BEV                                 $61927 / $61610 R:1.005149
cross subsidized price / cost ALT ICE                                 $43303 / $43380 R:0.998244
cross subsidized price / cost ALT PHEV                                $59473 / $57812 R:1.028738
cross subsidized price / cost ALT cuv_suv_van                         $41743 / $41743 R:1.000000
cross subsidized price / cost ALT pickup                              $52950 / $52950 R:1.000002
cross subsidized price / cost ALT sedan_wagon                         $34513 / $34513 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45279 / $45279 R:1.000001

2024_3_3  SCORE:0.000002, CE:0.000000, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=0 General Motors

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011169 / 0.083367 (DELTA:0.072198)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.452381 / 0.430065 (DELTA:0.022316)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056573 / 0.024541 (DELTA:0.032032)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.040858 (DELTA:0.040858)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.288990 / 0.306106 (DELTA:0.017116)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.097116 / 0.030671 (DELTA:0.066446)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000001 / 0.015498 (DELTA:0.015497)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.088594 / 0.063970 (DELTA:0.024624)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005175 / 0.004924 (DELTA:0.000251)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61896 / $58948 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38963 / $39594 R:0.984059
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52878 / $51830 R:1.020227
cross subsidized price / cost ALT pickup.BEV                          $71117 / $74673 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51949 / $51166 R:1.015310
cross subsidized price / cost ALT pickup.PHEV                         $61625 / $64707 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50121 / $47734 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31923 / $32528 R:0.981408
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41711 / $41366 R:1.008329

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58596 / $58948 R:0.994019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38963 / $39594 R:0.984059
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49578 / $51830 R:0.956558
modified cross subsidized price / cost ALT pickup.BEV                 $67817 / $74673 R:0.908188
modified cross subsidized price / cost ALT pickup.ICE                 $51949 / $51166 R:1.015310
modified cross subsidized price / cost ALT pickup.PHEV                $58325 / $64707 R:0.901382
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46821 / $47734 R:0.980867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31923 / $32528 R:0.981408
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38411 / $41366 R:0.928555

cross subsidized price / cost ALT BEV                                 $63286 / $62303 R:1.015786
cross subsidized price / cost ALT ICE                                 $43368 / $43456 R:0.997977
cross subsidized price / cost ALT PHEV                                $56425 / $57541 R:0.980614
cross subsidized price / cost ALT cuv_suv_van                         $43152 / $43152 R:1.000000
cross subsidized price / cost ALT pickup                              $54809 / $54809 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35836 / $35836 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46936 / $46936 R:1.000000

2025_0_0  SCORE:0.041473, CE:0.072198, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2025  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057696 / 0.057696 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.464509 / 0.464509 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015768 / 0.015768 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.026252 / 0.026252 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.331675 / 0.331675 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019707 / 0.019707 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009958 / 0.009958 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071270 / 0.071270 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003164 / 0.003164 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58948 / $58948 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39594 / $39594 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51830 / $51830 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $74673 / $74673 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51166 / $51166 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $64707 / $64707 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47734 / $47734 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32528 / $32528 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41366 / $41366 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55648 / $58948 R:0.944019
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39594 / $39594 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48530 / $51830 R:0.936331
modified cross subsidized price / cost ALT pickup.BEV                 $71373 / $74673 R:0.955807
modified cross subsidized price / cost ALT pickup.ICE                 $51166 / $51166 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61407 / $64707 R:0.949001
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44434 / $47734 R:0.930867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32528 / $32528 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38066 / $41366 R:0.920226

cross subsidized price / cost ALT BEV                                 $62155 / $62155 R:1.000000
cross subsidized price / cost ALT ICE                                 $43438 / $43438 R:1.000000
cross subsidized price / cost ALT PHEV                                $57541 / $57541 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42028 / $42028 R:1.000000
cross subsidized price / cost ALT pickup                              $53507 / $53507 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34653 / $34653 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45741 / $45741 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=0 General Motors

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010919 / 0.097737 (DELTA:0.086818)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.381440 / 0.392555 (DELTA:0.011115)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.128298 / 0.048088 (DELTA:0.080210)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.056910 (DELTA:0.056910)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.283856 / 0.284624 (DELTA:0.000767)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.104731 / 0.039151 (DELTA:0.065580)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000174 / 0.016238 (DELTA:0.016064)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.061904 / 0.058019 (DELTA:0.003885)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.028678 / 0.006679 (DELTA:0.021999)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $60327 / $57871 R:1.042426
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39183 / $39493 R:0.992132
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49071 / $51525 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69875 / $73288 R:0.953432
cross subsidized price / cost ALT pickup.ICE                          $52267 / $51162 R:1.021592
cross subsidized price / cost ALT pickup.PHEV                         $61401 / $64472 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49395 / $47043 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31933 / $32537 R:0.981434
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40773 / $41244 R:0.988583

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57027 / $57871 R:0.985403
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39183 / $39493 R:0.992132
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45771 / $51525 R:0.888335
modified cross subsidized price / cost ALT pickup.BEV                 $66575 / $73288 R:0.908404
modified cross subsidized price / cost ALT pickup.ICE                 $52267 / $51162 R:1.021592
modified cross subsidized price / cost ALT pickup.PHEV                $58101 / $64472 R:0.901196
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46095 / $47043 R:0.979852
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31933 / $32537 R:0.981434
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37473 / $41244 R:0.908571

cross subsidized price / cost ALT BEV                                 $62468 / $61977 R:1.007925
cross subsidized price / cost ALT ICE                                 $43676 / $43462 R:1.004926
cross subsidized price / cost ALT PHEV                                $53621 / $56191 R:0.954271
cross subsidized price / cost ALT cuv_suv_van                         $43904 / $43904 R:1.000000
cross subsidized price / cost ALT pickup                              $55838 / $55838 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36166 / $36166 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47821 / $47821 R:1.000000

2026_0_0  SCORE:0.041086, CE:0.086818, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2026  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081847 / 0.081847 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.417285 / 0.417285 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.039248 / 0.039248 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.046449 / 0.046449 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.302281 / 0.302281 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031954 / 0.031954 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013253 / 0.013253 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062232 / 0.062232 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005452 / 0.005452 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55985 / $57871 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39985 / $39493 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50232 / $51525 R:0.974908
cross subsidized price / cost ALT pickup.BEV                          $70899 / $73288 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $51799 / $51162 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $61886 / $64472 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $47043 / $47043 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32537 / $32537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41244 / $41244 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52685 / $57871 R:0.910377
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39985 / $39493 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46932 / $51525 R:0.910862
modified cross subsidized price / cost ALT pickup.BEV                 $67599 / $73288 R:0.922372
modified cross subsidized price / cost ALT pickup.ICE                 $51799 / $51162 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $58586 / $64472 R:0.908705
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43743 / $47043 R:0.929852
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32537 / $32537 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37944 / $41244 R:0.919988

cross subsidized price / cost ALT BEV                                 $60042 / $61916 R:0.969718
cross subsidized price / cost ALT ICE                                 $43960 / $43451 R:1.011712
cross subsidized price / cost ALT PHEV                                $54451 / $56191 R:0.969035
cross subsidized price / cost ALT cuv_suv_van                         $43165 / $43164 R:1.000004
cross subsidized price / cost ALT pickup                              $54976 / $54979 R:0.999952
cross subsidized price / cost ALT sedan_wagon                         $35499 / $35499 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47041 / $47041 R:0.999981

2026_1_1  SCORE:0.000048, CE:0.000000, CSPE:0.000019

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=0 General Motors

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010805 / 0.107908 (DELTA:0.097103)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.365741 / 0.370116 (DELTA:0.004375)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.144357 / 0.060490 (DELTA:0.083867)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000003 / 0.068765 (DELTA:0.068761)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.264354 / 0.264987 (DELTA:0.000633)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.125541 / 0.048251 (DELTA:0.077290)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000022 / 0.018105 (DELTA:0.018083)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056823 / 0.053925 (DELTA:0.002898)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032354 / 0.007454 (DELTA:0.024899)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59445 / $56661 R:1.049135
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39176 / $39587 R:0.989615
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49019 / $51470 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $69806 / $71592 R:0.975059
cross subsidized price / cost ALT pickup.ICE                          $52311 / $51289 R:1.019929
cross subsidized price / cost ALT pickup.PHEV                         $61376 / $64444 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48534 / $46224 R:1.049983
cross subsidized price / cost ALT sedan_wagon.ICE                     $31907 / $32694 R:0.975949
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41453 / $41377 R:1.001848

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55845 / $56661 R:0.985600
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39176 / $39587 R:0.989615
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45419 / $51470 R:0.882438
modified cross subsidized price / cost ALT pickup.BEV                 $66206 / $71592 R:0.924774
modified cross subsidized price / cost ALT pickup.ICE                 $52311 / $51289 R:1.019929
modified cross subsidized price / cost ALT pickup.PHEV                $57776 / $64444 R:0.896519
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44934 / $46224 R:0.972103
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31907 / $32694 R:0.975949
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37853 / $41377 R:0.914844

cross subsidized price / cost ALT BEV                                 $62089 / $60962 R:1.018483
cross subsidized price / cost ALT ICE                                 $43659 / $43548 R:1.002543
cross subsidized price / cost ALT PHEV                                $53665 / $56210 R:0.954717
cross subsidized price / cost ALT cuv_suv_van                         $44343 / $44343 R:1.000000
cross subsidized price / cost ALT pickup                              $56606 / $56606 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36590 / $36590 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48411 / $48411 R:1.000000

2027_0_0  SCORE:0.048895, CE:0.097103, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2027  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082779 / 0.082779 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.410958 / 0.410958 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.044777 / 0.044777 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.050902 / 0.050902 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.295382 / 0.295382 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035717 / 0.035717 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013402 / 0.013402 (DELTA:0.000001)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060564 / 0.060564 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005519 / 0.005518 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56941 / $56661 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39587 / $39587 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50952 / $51470 R:0.989927
cross subsidized price / cost ALT pickup.BEV                          $71592 / $71592 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51543 / $51289 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $62343 / $64444 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $46224 / $46224 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32694 / $32694 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41377 / $41377 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53341 / $56661 R:0.941410
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39587 / $39587 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47352 / $51470 R:0.919984
modified cross subsidized price / cost ALT pickup.BEV                 $67992 / $71592 R:0.949715
modified cross subsidized price / cost ALT pickup.ICE                 $51543 / $51289 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $58743 / $64444 R:0.911538
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42624 / $46224 R:0.922119
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32694 / $32694 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37777 / $41377 R:0.912996

cross subsidized price / cost ALT BEV                                 $61035 / $60877 R:1.002590
cross subsidized price / cost ALT ICE                                 $43647 / $43550 R:1.002243
cross subsidized price / cost ALT PHEV                                $55068 / $56210 R:0.979677
cross subsidized price / cost ALT cuv_suv_van                         $43199 / $43200 R:0.999999
cross subsidized price / cost ALT pickup                              $55224 / $55225 R:0.999994
cross subsidized price / cost ALT sedan_wagon                         $35578 / $35578 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47187 / $47187 R:0.999997

2027_1_1  SCORE:0.000006, CE:0.000001, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=0 General Motors

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.012788 / 0.112928 (DELTA:0.100139)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.336694 / 0.348067 (DELTA:0.011373)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.171488 / 0.077573 (DELTA:0.093915)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.130367 / 0.102420 (DELTA:0.027947)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.260890 / 0.255684 (DELTA:0.005206)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000030 / 0.025375 (DELTA:0.025345)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001500 / 0.021313 (DELTA:0.019813)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.067139 / 0.049219 (DELTA:0.017920)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019104 / 0.007421 (DELTA:0.011682)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58380 / $55600 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41432 / $41802 R:0.991146
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47864 / $50250 R:0.952510
cross subsidized price / cost ALT pickup.BEV                          $66693 / $70028 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52253 / $51235 R:1.019856
cross subsidized price / cost ALT pickup.PHEV                         $67385 / $64176 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $46789 / $44561 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $33753 / $34411 R:0.980889
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40885 / $42922 R:0.952543

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54630 / $55600 R:0.982554
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41432 / $41802 R:0.991146
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44114 / $50250 R:0.877884
modified cross subsidized price / cost ALT pickup.BEV                 $62943 / $70028 R:0.898831
modified cross subsidized price / cost ALT pickup.ICE                 $52253 / $51235 R:1.019856
modified cross subsidized price / cost ALT pickup.PHEV                $63635 / $64176 R:0.991567
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43039 / $44561 R:0.965844
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33753 / $34411 R:0.980889
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37135 / $42922 R:0.865177

cross subsidized price / cost ALT BEV                                 $60934 / $60850 R:1.001381
cross subsidized price / cost ALT ICE                                 $45090 / $44939 R:1.003371
cross subsidized price / cost ALT PHEV                                $51882 / $52959 R:0.979673
cross subsidized price / cost ALT cuv_suv_van                         $45912 / $45912 R:1.000000
cross subsidized price / cost ALT pickup                              $57111 / $57111 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37996 / $37996 R:1.000000
cross subsidized price / cost ALT TOTAL                               $49589 / $49589 R:1.000000

2028_0_0  SCORE:0.019500, CE:0.100139, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2028  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.106980 / 0.106993 (DELTA:0.000013)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.358530 / 0.358521 (DELTA:0.000009)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.073058 / 0.073053 (DELTA:0.000005)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.096453 / 0.096453 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.263130 / 0.263130 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023897 / 0.023897 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.020041 / 0.020071 (DELTA:0.000031)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051283 / 0.051305 (DELTA:0.000022)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006630 / 0.006577 (DELTA:0.000053)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58380 / $55600 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41381 / $41802 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48234 / $50250 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $66693 / $70028 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52258 / $51235 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $66421 / $64176 R:1.034982
cross subsidized price / cost ALT sedan_wagon.BEV                     $43443 / $44561 R:0.974908
cross subsidized price / cost ALT sedan_wagon.ICE                     $33719 / $33304 R:1.012454
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43134 / $42922 R:1.004945

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54630 / $55600 R:0.982554
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41381 / $41802 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44484 / $50250 R:0.885264
modified cross subsidized price / cost ALT pickup.BEV                 $62943 / $70028 R:0.898831
modified cross subsidized price / cost ALT pickup.ICE                 $52258 / $51235 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $62671 / $64176 R:0.976549
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39693 / $44561 R:0.890755
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33719 / $33304 R:1.012454
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39384 / $42922 R:0.917579

cross subsidized price / cost ALT BEV                                 $60626 / $60834 R:0.996570
cross subsidized price / cost ALT ICE                                 $45050 / $44843 R:1.004621
cross subsidized price / cost ALT PHEV                                $52108 / $52999 R:0.983197
cross subsidized price / cost ALT cuv_suv_van                         $45688 / $45689 R:0.999969
cross subsidized price / cost ALT pickup                              $56771 / $56768 R:1.000053
cross subsidized price / cost ALT sedan_wagon                         $37017 / $37014 R:1.000081
cross subsidized price / cost ALT TOTAL                               $49262 / $49262 R:1.000013

2028_1_1  SCORE:0.000053, CE:0.000053, CSPE:0.000013

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=0 General Motors

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066874 / 0.124853 (DELTA:0.057979)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.315039 / 0.323464 (DELTA:0.008426)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.138328 / 0.089569 (DELTA:0.048759)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.177328 / 0.142863 (DELTA:0.034465)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.198176 / 0.205847 (DELTA:0.007671)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017447 / 0.036378 (DELTA:0.018930)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023049 / 0.024284 (DELTA:0.001234)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.063758 / 0.047224 (DELTA:0.016533)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005518 (DELTA:0.005518)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57202 / $54478 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41325 / $41717 R:0.990598
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47694 / $50075 R:0.952461
cross subsidized price / cost ALT pickup.BEV                          $65326 / $68593 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $53731 / $51174 R:1.049956
cross subsidized price / cost ALT pickup.PHEV                         $67116 / $63922 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $45784 / $43604 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31890 / $33261 R:0.958782
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44909 / $42770 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53302 / $54478 R:0.978412
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41325 / $41717 R:0.990598
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43794 / $50075 R:0.874578
modified cross subsidized price / cost ALT pickup.BEV                 $61426 / $68593 R:0.895524
modified cross subsidized price / cost ALT pickup.ICE                 $53731 / $51174 R:1.049956
modified cross subsidized price / cost ALT pickup.PHEV                $63216 / $63922 R:0.988945
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41884 / $43604 R:0.960559
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31890 / $33261 R:0.958782
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41009 / $42770 R:0.958816

cross subsidized price / cost ALT BEV                                 $60227 / $60479 R:0.995832
cross subsidized price / cost ALT ICE                                 $44981 / $44401 R:1.013072
cross subsidized price / cost ALT PHEV                                $52951 / $53600 R:0.987901
cross subsidized price / cost ALT cuv_suv_van                         $46071 / $46071 R:1.000000
cross subsidized price / cost ALT pickup                              $59297 / $58841 R:1.007757
cross subsidized price / cost ALT sedan_wagon                         $37203 / $37203 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50481 / $50305 R:1.003494

2029_0_0  SCORE:0.028112, CE:0.057979, CSPE:0.003494

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121437 / 0.121437 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329566 / 0.329566 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086883 / 0.086883 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.138579 / 0.136710 (DELTA:0.001869)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.211222 / 0.213091 (DELTA:0.001869)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035287 / 0.035287 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023556 / 0.023556 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048118 / 0.048118 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005352 / 0.005352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56792 / $54478 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41484 / $41906 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48442 / $50075 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $65326 / $68593 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52965 / $51174 R:1.034986
cross subsidized price / cost ALT pickup.PHEV                         $65765 / $63922 R:1.028823
cross subsidized price / cost ALT sedan_wagon.BEV                     $43604 / $43604 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33261 / $33261 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42770 / $42770 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52892 / $54478 R:0.970902
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41484 / $41906 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44542 / $50075 R:0.889516
modified cross subsidized price / cost ALT pickup.BEV                 $61426 / $68593 R:0.895524
modified cross subsidized price / cost ALT pickup.ICE                 $52965 / $51174 R:1.034986
modified cross subsidized price / cost ALT pickup.PHEV                $61865 / $63922 R:0.967812
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39704 / $43604 R:0.910559
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33261 / $33261 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38870 / $42770 R:0.908816

cross subsidized price / cost ALT BEV                                 $59831 / $60418 R:0.990280
cross subsidized price / cost ALT ICE                                 $44955 / $44545 R:1.009211
cross subsidized price / cost ALT PHEV                                $52997 / $53600 R:0.988761
cross subsidized price / cost ALT cuv_suv_van                         $46064 / $46064 R:1.000006
cross subsidized price / cost ALT pickup                              $58526 / $58526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37085 / $37085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50171 / $50171 R:1.000003

2029_1_1  SCORE:0.001246, CE:0.001869, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2029  Iteration=2 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.121437 / 0.121437 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.329566 / 0.329566 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.086883 / 0.086883 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.136710 / 0.136710 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.213091 / 0.213091 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.035287 / 0.035287 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023556 / 0.023556 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.048118 / 0.048118 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005352 / 0.005352 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56792 / $54478 R:1.042491
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41484 / $41906 R:0.989927
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48442 / $50075 R:0.967399
cross subsidized price / cost ALT pickup.BEV                          $65326 / $68593 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52965 / $51174 R:1.034986
cross subsidized price / cost ALT pickup.PHEV                         $65765 / $63922 R:1.028823
cross subsidized price / cost ALT sedan_wagon.BEV                     $43604 / $43604 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33261 / $33261 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42770 / $42770 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52892 / $54478 R:0.970902
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41484 / $41906 R:0.989927
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44542 / $50075 R:0.889516
modified cross subsidized price / cost ALT pickup.BEV                 $61426 / $68593 R:0.895524
modified cross subsidized price / cost ALT pickup.ICE                 $52965 / $51174 R:1.034986
modified cross subsidized price / cost ALT pickup.PHEV                $61865 / $63922 R:0.967812
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39704 / $43604 R:0.910559
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33261 / $33261 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $38870 / $42770 R:0.908816

cross subsidized price / cost ALT BEV                                 $59831 / $60418 R:0.990280
cross subsidized price / cost ALT ICE                                 $44955 / $44545 R:1.009211
cross subsidized price / cost ALT PHEV                                $52997 / $53600 R:0.988761
cross subsidized price / cost ALT cuv_suv_van                         $46064 / $46064 R:1.000006
cross subsidized price / cost ALT pickup                              $58526 / $58526 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37085 / $37085 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50171 / $50171 R:1.000003

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000003

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=0 General Motors

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.123308 / 0.146618 (DELTA:0.023310)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.275697 / 0.275729 (DELTA:0.000032)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.121410 / 0.115553 (DELTA:0.005857)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.197009 / 0.154459 (DELTA:0.042550)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.139004 / 0.175191 (DELTA:0.036187)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057356 / 0.055956 (DELTA:0.001399)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.037982 / 0.029730 (DELTA:0.008253)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044917 / 0.040990 (DELTA:0.003927)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003316 / 0.005775 (DELTA:0.002458)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56942 / $54233 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41723 / $41820 R:0.997670
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47683 / $50067 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64379 / $67203 R:0.957973
cross subsidized price / cost ALT pickup.ICE                          $53753 / $51194 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $62457 / $62675 R:0.996523
cross subsidized price / cost ALT sedan_wagon.BEV                     $44310 / $43428 R:1.020305
cross subsidized price / cost ALT sedan_wagon.ICE                     $32292 / $33233 R:0.971679
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44963 / $42822 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52817 / $54233 R:0.973895
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41723 / $41820 R:0.997670
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43558 / $50067 R:0.869992
modified cross subsidized price / cost ALT pickup.BEV                 $60254 / $67203 R:0.896593
modified cross subsidized price / cost ALT pickup.ICE                 $53753 / $51194 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58332 / $62675 R:0.930708
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40185 / $43428 R:0.925321
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32292 / $33233 R:0.971679
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40838 / $42822 R:0.953672

cross subsidized price / cost ALT BEV                                 $59279 / $59318 R:0.999347
cross subsidized price / cost ALT ICE                                 $45222 / $44443 R:1.017518
cross subsidized price / cost ALT PHEV                                $52257 / $53810 R:0.971139
cross subsidized price / cost ALT cuv_suv_van                         $47151 / $46975 R:1.003754
cross subsidized price / cost ALT pickup                              $59273 / $59273 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37919 / $37919 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51119 / $51024 R:1.001859

2030_0_0  SCORE:0.026712, CE:0.042550, CSPE:0.001859

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=1 General Motors

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.133628 / 0.143311 (DELTA:0.009683)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.280641 / 0.281646 (DELTA:0.001005)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123631 / 0.112942 (DELTA:0.010688)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.193122 / 0.157649 (DELTA:0.035473)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136261 / 0.175507 (DELTA:0.039246)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056223 / 0.052450 (DELTA:0.003773)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.032315 / 0.029730 (DELTA:0.002586)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.044178 / 0.040990 (DELTA:0.003188)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.005775 (DELTA:0.005774)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56941 / $54233 R:1.049949
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41398 / $41820 R:0.989902
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47683 / $50067 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64211 / $67203 R:0.955474
cross subsidized price / cost ALT pickup.ICE                          $53753 / $51194 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63104 / $62675 R:1.006841
cross subsidized price / cost ALT sedan_wagon.BEV                     $44310 / $43428 R:1.020305
cross subsidized price / cost ALT sedan_wagon.ICE                     $32292 / $33233 R:0.971679
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44963 / $42822 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52816 / $54233 R:0.973889
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41398 / $41820 R:0.989902
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43558 / $50067 R:0.869992
modified cross subsidized price / cost ALT pickup.BEV                 $60086 / $67203 R:0.894094
modified cross subsidized price / cost ALT pickup.ICE                 $53753 / $51194 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58979 / $62675 R:0.941025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40185 / $43428 R:0.925321
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32292 / $33233 R:0.971679
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40838 / $42822 R:0.953672

cross subsidized price / cost ALT BEV                                 $59271 / $59445 R:0.997085
cross subsidized price / cost ALT ICE                                 $45002 / $44416 R:1.013185
cross subsidized price / cost ALT PHEV                                $52316 / $53686 R:0.974490
cross subsidized price / cost ALT cuv_suv_van                         $46859 / $46859 R:1.000000
cross subsidized price / cost ALT pickup                              $59301 / $59301 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37919 / $37919 R:1.000000
cross subsidized price / cost ALT TOTAL                               $50973 / $50973 R:1.000000

2030_1_1  SCORE:0.026164, CE:0.039246, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=2 General Motors
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.192470 / 0.192587 (DELTA:0.000117)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.277368 / 0.277560 (DELTA:0.000192)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.068061 / 0.067752 (DELTA:0.000309)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.157649 / 0.157649 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.175507 / 0.175507 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052450 / 0.052450 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022905 / 0.024880 (DELTA:0.001976)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.053589 / 0.045703 (DELTA:0.007887)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005911 (DELTA:0.005911)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54440 / $54233 R:1.003832
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41326 / $41820 R:0.988194
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51414 / $50067 R:1.026895
cross subsidized price / cost ALT pickup.BEV                          $64211 / $67203 R:0.955474
cross subsidized price / cost ALT pickup.ICE                          $58133 / $55365 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63104 / $62675 R:1.006841
cross subsidized price / cost ALT sedan_wagon.BEV                     $45599 / $43428 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31774 / $33233 R:0.956098
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44963 / $42822 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $50315 / $54233 R:0.927771
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41326 / $41820 R:0.988194
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47289 / $50067 R:0.944506
modified cross subsidized price / cost ALT pickup.BEV                 $60086 / $67203 R:0.894094
modified cross subsidized price / cost ALT pickup.ICE                 $58133 / $55365 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58979 / $62675 R:0.941025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41474 / $43428 R:0.955016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31774 / $33233 R:0.956098
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40838 / $42822 R:0.953672

cross subsidized price / cost ALT BEV                                 $57960 / $58967 R:0.982925
cross subsidized price / cost ALT ICE                                 $46365 / $45799 R:1.012350
cross subsidized price / cost ALT PHEV                                $55973 / $54971 R:1.018229
cross subsidized price / cost ALT cuv_suv_van                         $47292 / $47303 R:0.999773
cross subsidized price / cost ALT pickup                              $61294 / $61199 R:1.001551
cross subsidized price / cost ALT sedan_wagon                         $37290 / $37290 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51926 / $51896 R:1.000594

2030_2_2  SCORE:0.001551, CE:0.007887, CSPE:0.000594

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.031807 / 0.168382 (DELTA:0.136575)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.231229 / 0.236811 (DELTA:0.005583)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.274864 / 0.132706 (DELTA:0.142157)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.157649 / 0.157649 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.175507 / 0.175507 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052450 / 0.052450 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024880 / 0.024880 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045703 / 0.045703 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005911 / 0.005911 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56942 / $54233 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43909 / $41820 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47683 / $50067 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64211 / $67203 R:0.955474
cross subsidized price / cost ALT pickup.ICE                          $58133 / $55365 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63104 / $62675 R:1.006841
cross subsidized price / cost ALT sedan_wagon.BEV                     $45599 / $43428 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31774 / $33233 R:0.956098
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44963 / $42822 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52817 / $54233 R:0.973895
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43909 / $41820 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43558 / $50067 R:0.869992
modified cross subsidized price / cost ALT pickup.BEV                 $60086 / $67203 R:0.894094
modified cross subsidized price / cost ALT pickup.ICE                 $58133 / $55365 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58979 / $62675 R:0.941025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41474 / $43428 R:0.955016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31774 / $33233 R:0.956098
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40838 / $42822 R:0.953672

cross subsidized price / cost ALT BEV                                 $59403 / $59294 R:1.001849
cross subsidized price / cost ALT ICE                                 $48149 / $46153 R:1.043232
cross subsidized price / cost ALT PHEV                                $51832 / $53304 R:0.972385
cross subsidized price / cost ALT cuv_suv_van                         $48920 / $47740 R:1.024710
cross subsidized price / cost ALT pickup                              $61294 / $61199 R:1.001551
cross subsidized price / cost ALT sedan_wagon                         $37290 / $37290 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52802 / $52131 R:1.012874

2030_3_3  SCORE:0.001551, CE:0.142157, CSPE:0.012874

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168382 / 0.168382 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.236811 / 0.236811 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.132706 / 0.132706 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.157649 / 0.157649 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.175507 / 0.175507 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052450 / 0.052450 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024880 / 0.024880 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045703 / 0.045703 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005911 / 0.005911 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56942 / $54233 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43909 / $41820 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47683 / $50067 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64211 / $67203 R:0.955474
cross subsidized price / cost ALT pickup.ICE                          $53753 / $51194 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63104 / $62675 R:1.006841
cross subsidized price / cost ALT sedan_wagon.BEV                     $45599 / $43428 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31774 / $33233 R:0.956098
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44963 / $42822 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52817 / $54233 R:0.973895
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43909 / $41820 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43558 / $50067 R:0.869992
modified cross subsidized price / cost ALT pickup.BEV                 $60086 / $67203 R:0.894094
modified cross subsidized price / cost ALT pickup.ICE                 $53753 / $51194 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58979 / $62675 R:0.941025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41474 / $43428 R:0.955016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31774 / $33233 R:0.956098
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40838 / $42822 R:0.953672

cross subsidized price / cost ALT BEV                                 $59403 / $59294 R:1.001849
cross subsidized price / cost ALT ICE                                 $46471 / $44555 R:1.042989
cross subsidized price / cost ALT PHEV                                $51832 / $53304 R:0.972385
cross subsidized price / cost ALT cuv_suv_van                         $48920 / $47740 R:1.024710
cross subsidized price / cost ALT pickup                              $59301 / $59301 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37290 / $37290 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52033 / $51399 R:1.012345

2030_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.012345

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2030  Iteration=5 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.168382 / 0.168382 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.236811 / 0.236811 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.132706 / 0.132706 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.157649 / 0.157649 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.175507 / 0.175507 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.052450 / 0.052450 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.024880 / 0.024880 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.045703 / 0.045703 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005911 / 0.005911 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56942 / $54233 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43909 / $41820 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47683 / $50067 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64211 / $67203 R:0.955474
cross subsidized price / cost ALT pickup.ICE                          $53753 / $51194 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63104 / $62675 R:1.006841
cross subsidized price / cost ALT sedan_wagon.BEV                     $45599 / $43428 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31774 / $33233 R:0.956098
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44963 / $42822 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52817 / $54233 R:0.973895
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43909 / $41820 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $43558 / $50067 R:0.869992
modified cross subsidized price / cost ALT pickup.BEV                 $60086 / $67203 R:0.894094
modified cross subsidized price / cost ALT pickup.ICE                 $53753 / $51194 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58979 / $62675 R:0.941025
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41474 / $43428 R:0.955016
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31774 / $33233 R:0.956098
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40838 / $42822 R:0.953672

cross subsidized price / cost ALT BEV                                 $59403 / $59294 R:1.001849
cross subsidized price / cost ALT ICE                                 $46471 / $44555 R:1.042989
cross subsidized price / cost ALT PHEV                                $51832 / $53304 R:0.972385
cross subsidized price / cost ALT cuv_suv_van                         $48920 / $47740 R:1.024710
cross subsidized price / cost ALT pickup                              $59301 / $59301 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37290 / $37290 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52033 / $51399 R:1.012345

2030_5_5  SCORE:0.000000, CE:0.000000, CSPE:0.012345

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=0 General Motors

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.149559 / 0.157246 (DELTA:0.007688)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.215476 / 0.256073 (DELTA:0.040597)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.155395 / 0.124472 (DELTA:0.030923)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.227274 / 0.167607 (DELTA:0.059667)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.100526 / 0.158733 (DELTA:0.058207)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.066195 / 0.059928 (DELTA:0.006267)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.025143 / 0.026713 (DELTA:0.001570)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040843 / 0.039461 (DELTA:0.001382)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019588 / 0.009766 (DELTA:0.009822)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56435 / $53938 R:1.046285
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41372 / $41747 R:0.991019
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47650 / $50033 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64449 / $66842 R:0.964194
cross subsidized price / cost ALT pickup.ICE                          $53814 / $51251 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $62423 / $62517 R:0.998499
cross subsidized price / cost ALT sedan_wagon.BEV                     $45349 / $43190 R:1.049999
cross subsidized price / cost ALT sedan_wagon.ICE                     $31920 / $33197 R:0.961533
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42099 / $42846 R:0.982567

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51360 / $53938 R:0.952197
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41372 / $41747 R:0.991019
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42575 / $50033 R:0.850949
modified cross subsidized price / cost ALT pickup.BEV                 $59374 / $66842 R:0.888269
modified cross subsidized price / cost ALT pickup.ICE                 $53814 / $51251 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57348 / $62517 R:0.917322
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40274 / $43190 R:0.932496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31920 / $33197 R:0.961533
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37024 / $42846 R:0.864119

cross subsidized price / cost ALT BEV                                 $59413 / $59273 R:1.002357
cross subsidized price / cost ALT ICE                                 $44899 / $44326 R:1.012930
cross subsidized price / cost ALT PHEV                                $51931 / $53525 R:0.970222
cross subsidized price / cost ALT cuv_suv_van                         $47230 / $47230 R:1.000000
cross subsidized price / cost ALT pickup                              $59764 / $59764 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37953 / $37953 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51367 / $51367 R:1.000000

2031_0_0  SCORE:0.041380, CE:0.059667, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=1 General Motors

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.154546 / 0.154604 (DELTA:0.000058)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.225910 / 0.258497 (DELTA:0.032587)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.157336 / 0.124691 (DELTA:0.032644)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.222817 / 0.167603 (DELTA:0.055214)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.098555 / 0.158733 (DELTA:0.060178)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.064897 / 0.059932 (DELTA:0.004965)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.026318 / 0.026798 (DELTA:0.000480)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.032184 / 0.037179 (DELTA:0.004995)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.017438 / 0.011963 (DELTA:0.005475)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56581 / $53938 R:1.048992
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41316 / $41747 R:0.989672
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47650 / $50033 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64449 / $66842 R:0.964197
cross subsidized price / cost ALT pickup.ICE                          $53814 / $51251 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $62422 / $62517 R:0.998488
cross subsidized price / cost ALT sedan_wagon.BEV                     $45347 / $43190 R:1.049949
cross subsidized price / cost ALT sedan_wagon.ICE                     $32298 / $33197 R:0.972936
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40805 / $42846 R:0.952381

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51506 / $53938 R:0.954903
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41316 / $41747 R:0.989672
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $42575 / $50033 R:0.850949
modified cross subsidized price / cost ALT pickup.BEV                 $59374 / $66842 R:0.888273
modified cross subsidized price / cost ALT pickup.ICE                 $53814 / $51251 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57347 / $62517 R:0.917311
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40272 / $43190 R:0.932445
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32298 / $33197 R:0.972936
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $35730 / $42846 R:0.833934

cross subsidized price / cost ALT BEV                                 $59497 / $59310 R:1.003153
cross subsidized price / cost ALT ICE                                 $44944 / $44368 R:1.012991
cross subsidized price / cost ALT PHEV                                $51737 / $53401 R:0.968837
cross subsidized price / cost ALT cuv_suv_van                         $47173 / $47173 R:1.000000
cross subsidized price / cost ALT pickup                              $59764 / $59764 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38243 / $38243 R:1.000000
cross subsidized price / cost ALT TOTAL                               $51358 / $51358 R:1.000000

2031_1_1  SCORE:0.040119, CE:0.060178, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=2 General Motors
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.275907 / 0.266469 (DELTA:0.009438)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.161897 / 0.183710 (DELTA:0.021813)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.099988 / 0.087613 (DELTA:0.012376)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.167603 / 0.167603 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.158733 / 0.158733 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.059932 / 0.059932 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.035228 / 0.035214 (DELTA:0.000014)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.035980 / 0.034554 (DELTA:0.001426)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004731 / 0.006172 (DELTA:0.001440)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52428 / $53938 R:0.972010
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43835 / $41747 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50248 / $50033 R:1.004294
cross subsidized price / cost ALT pickup.BEV                          $64449 / $66842 R:0.964197
cross subsidized price / cost ALT pickup.ICE                          $53872 / $51307 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $62422 / $62517 R:0.998488
cross subsidized price / cost ALT sedan_wagon.BEV                     $43450 / $43190 R:1.006022
cross subsidized price / cost ALT sedan_wagon.ICE                     $32549 / $33197 R:0.980490
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44988 / $42846 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47353 / $53938 R:0.877922
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43835 / $41747 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45173 / $50033 R:0.902861
modified cross subsidized price / cost ALT pickup.BEV                 $59374 / $66842 R:0.888273
modified cross subsidized price / cost ALT pickup.ICE                 $53872 / $51307 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57347 / $62517 R:0.917311
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38375 / $43190 R:0.888518
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32549 / $33197 R:0.980490
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39913 / $42846 R:0.931551

cross subsidized price / cost ALT BEV                                 $56048 / $57740 R:0.970689
cross subsidized price / cost ALT ICE                                 $47027 / $44989 R:1.045299
cross subsidized price / cost ALT PHEV                                $54783 / $54612 R:1.003142
cross subsidized price / cost ALT cuv_suv_van                         $49138 / $49138 R:1.000000
cross subsidized price / cost ALT pickup                              $59788 / $59787 R:1.000019
cross subsidized price / cost ALT sedan_wagon                         $38615 / $38615 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52452 / $52452 R:1.000008

2031_2_2  SCORE:0.000019, CE:0.021813, CSPE:0.000008

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=3 General Motors
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.252758 / 0.252758 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.202120 / 0.202120 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082914 / 0.082914 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.158615 / 0.158615 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.170935 / 0.170935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056718 / 0.056718 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033325 / 0.033325 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.036774 / 0.036774 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005841 / 0.005841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52180 / $53938 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43835 / $41747 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50280 / $50033 R:1.004945
cross subsidized price / cost ALT pickup.BEV                          $64449 / $66842 R:0.964197
cross subsidized price / cost ALT pickup.ICE                          $53872 / $51307 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $62422 / $62517 R:0.998488
cross subsidized price / cost ALT sedan_wagon.BEV                     $43190 / $43190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33197 / $33197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42846 / $42846 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47105 / $53938 R:0.873311
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43835 / $41747 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45205 / $50033 R:0.903513
modified cross subsidized price / cost ALT pickup.BEV                 $59374 / $66842 R:0.888273
modified cross subsidized price / cost ALT pickup.ICE                 $53872 / $51307 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57347 / $62517 R:0.917311
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38115 / $43190 R:0.882496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33197 / $33197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37771 / $42846 R:0.881553

cross subsidized price / cost ALT BEV                                 $55882 / $57735 R:0.967904
cross subsidized price / cost ALT ICE                                 $47067 / $44967 R:1.046688
cross subsidized price / cost ALT PHEV                                $54716 / $54612 R:1.001907
cross subsidized price / cost ALT cuv_suv_van                         $48751 / $48754 R:0.999922
cross subsidized price / cost ALT pickup                              $59471 / $59332 R:1.002337
cross subsidized price / cost ALT sedan_wagon                         $38324 / $38324 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52100 / $52048 R:1.000990

2031_3_3  SCORE:0.002337, CE:0.000000, CSPE:0.000990

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=4 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.252758 / 0.252758 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.202120 / 0.202120 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082914 / 0.082914 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.158615 / 0.158615 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.170935 / 0.170935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056718 / 0.056718 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033325 / 0.033325 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.036774 / 0.036774 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005841 / 0.005841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52180 / $53938 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43835 / $41747 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50280 / $50033 R:1.004945
cross subsidized price / cost ALT pickup.BEV                          $64449 / $66842 R:0.964197
cross subsidized price / cost ALT pickup.ICE                          $53872 / $51307 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $62422 / $62517 R:0.998488
cross subsidized price / cost ALT sedan_wagon.BEV                     $43190 / $43190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33197 / $33197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42846 / $42846 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47105 / $53938 R:0.873311
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43835 / $41747 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45205 / $50033 R:0.903513
modified cross subsidized price / cost ALT pickup.BEV                 $59374 / $66842 R:0.888273
modified cross subsidized price / cost ALT pickup.ICE                 $53872 / $51307 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57347 / $62517 R:0.917311
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38115 / $43190 R:0.882496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33197 / $33197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37771 / $42846 R:0.881553

cross subsidized price / cost ALT BEV                                 $55882 / $57735 R:0.967904
cross subsidized price / cost ALT ICE                                 $47067 / $44967 R:1.046688
cross subsidized price / cost ALT PHEV                                $54716 / $54612 R:1.001907
cross subsidized price / cost ALT cuv_suv_van                         $48751 / $48754 R:0.999922
cross subsidized price / cost ALT pickup                              $59471 / $59332 R:1.002337
cross subsidized price / cost ALT sedan_wagon                         $38324 / $38324 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52100 / $52048 R:1.000990

2031_4_4  SCORE:0.002337, CE:0.000000, CSPE:0.000990

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2031  Iteration=5 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.252758 / 0.252758 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.202120 / 0.202120 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.082914 / 0.082914 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.158615 / 0.158615 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.170935 / 0.170935 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.056718 / 0.056718 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.033325 / 0.033325 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.036774 / 0.036774 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005841 / 0.005841 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52180 / $53938 R:0.967399
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43835 / $41747 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50280 / $50033 R:1.004945
cross subsidized price / cost ALT pickup.BEV                          $64449 / $66842 R:0.964197
cross subsidized price / cost ALT pickup.ICE                          $53872 / $51307 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $62422 / $62517 R:0.998488
cross subsidized price / cost ALT sedan_wagon.BEV                     $43190 / $43190 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33197 / $33197 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42846 / $42846 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47105 / $53938 R:0.873311
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43835 / $41747 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $45205 / $50033 R:0.903513
modified cross subsidized price / cost ALT pickup.BEV                 $59374 / $66842 R:0.888273
modified cross subsidized price / cost ALT pickup.ICE                 $53872 / $51307 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57347 / $62517 R:0.917311
modified cross subsidized price / cost ALT sedan_wagon.BEV            $38115 / $43190 R:0.882496
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33197 / $33197 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $37771 / $42846 R:0.881553

cross subsidized price / cost ALT BEV                                 $55882 / $57735 R:0.967904
cross subsidized price / cost ALT ICE                                 $47067 / $44967 R:1.046688
cross subsidized price / cost ALT PHEV                                $54716 / $54612 R:1.001907
cross subsidized price / cost ALT cuv_suv_van                         $48751 / $48754 R:0.999922
cross subsidized price / cost ALT pickup                              $59471 / $59332 R:1.002337
cross subsidized price / cost ALT sedan_wagon                         $38324 / $38324 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52100 / $52048 R:1.000990

2031_5_5  SCORE:0.002337, CE:0.000000, CSPE:0.000990

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=0 General Motors

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.213781 / 0.231486 (DELTA:0.017706)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.117578 / 0.171374 (DELTA:0.053796)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.189332 / 0.135006 (DELTA:0.054326)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.240606 / 0.181703 (DELTA:0.058903)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.095563 / 0.147431 (DELTA:0.051868)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057857 / 0.057359 (DELTA:0.000498)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.023657 / 0.028077 (DELTA:0.004420)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051411 / 0.037437 (DELTA:0.013973)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010217 / 0.010126 (DELTA:0.000090)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53799 / $53947 R:0.997249
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43732 / $41654 R:1.049884
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47663 / $50047 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64498 / $66893 R:0.964191
cross subsidized price / cost ALT pickup.ICE                          $53811 / $51249 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63466 / $62464 R:1.016038
cross subsidized price / cost ALT sedan_wagon.BEV                     $45401 / $43239 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $31676 / $33167 R:0.955030
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42458 / $42938 R:0.988822

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47799 / $53947 R:0.886031
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43732 / $41654 R:1.049884
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41663 / $50047 R:0.832494
modified cross subsidized price / cost ALT pickup.BEV                 $58498 / $66893 R:0.874497
modified cross subsidized price / cost ALT pickup.ICE                 $53811 / $51249 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57466 / $62464 R:0.919984
modified cross subsidized price / cost ALT sedan_wagon.BEV            $39401 / $43239 R:0.911238
modified cross subsidized price / cost ALT sedan_wagon.ICE            $31676 / $33167 R:0.955030
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36458 / $42938 R:0.849087

cross subsidized price / cost ALT BEV                                 $57670 / $58597 R:0.984186
cross subsidized price / cost ALT ICE                                 $46636 / $44733 R:1.042548
cross subsidized price / cost ALT PHEV                                $51879 / $53209 R:0.975020
cross subsidized price / cost ALT cuv_suv_van                         $49051 / $49051 R:1.000000
cross subsidized price / cost ALT pickup                              $60268 / $60268 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38214 / $38214 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52567 / $52567 R:1.000000

2032_0_0  SCORE:0.037090, CE:0.058903, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=1 General Motors

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.217175 / 0.228554 (DELTA:0.011379)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.133693 / 0.174517 (DELTA:0.040824)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186999 / 0.134796 (DELTA:0.052203)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.225732 / 0.181724 (DELTA:0.044009)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.093736 / 0.147433 (DELTA:0.053697)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.067025 / 0.057337 (DELTA:0.009688)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040662 / 0.040430 (DELTA:0.000232)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.033042 / 0.028647 (DELTA:0.004395)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001936 / 0.006564 (DELTA:0.004627)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53881 / $53947 R:0.998776
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43581 / $41654 R:1.046268
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47663 / $50047 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64497 / $66893 R:0.964178
cross subsidized price / cost ALT pickup.ICE                          $53811 / $51249 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63470 / $62464 R:1.016100
cross subsidized price / cost ALT sedan_wagon.BEV                     $42955 / $43239 R:0.993431
cross subsidized price / cost ALT sedan_wagon.ICE                     $33076 / $33167 R:0.997256
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45085 / $42938 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $47881 / $53947 R:0.887558
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43581 / $41654 R:1.046268
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $41663 / $50047 R:0.832494
modified cross subsidized price / cost ALT pickup.BEV                 $58497 / $66893 R:0.874484
modified cross subsidized price / cost ALT pickup.ICE                 $53811 / $51249 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57470 / $62464 R:0.920046
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36955 / $43239 R:0.854669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33076 / $33167 R:0.997256
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39085 / $42938 R:0.910264

cross subsidized price / cost ALT BEV                                 $57181 / $58207 R:0.982388
cross subsidized price / cost ALT ICE                                 $47025 / $44995 R:1.045103
cross subsidized price / cost ALT PHEV                                $52139 / $53395 R:0.976484
cross subsidized price / cost ALT cuv_suv_van                         $48981 / $48981 R:1.000000
cross subsidized price / cost ALT pickup                              $60269 / $60269 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39399 / $39399 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52619 / $52619 R:1.000000

2032_1_1  SCORE:0.035798, CE:0.053697, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=2 General Motors
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.348043 / 0.275192 (DELTA:0.072851)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.094574 / 0.170662 (DELTA:0.076088)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095250 / 0.092013 (DELTA:0.003237)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.181724 / 0.181724 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147433 / 0.147433 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057337 / 0.057337 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.041176 / 0.040479 (DELTA:0.000697)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.034464 / 0.028598 (DELTA:0.005866)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.006563 (DELTA:0.006563)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52516 / $53947 R:0.973460
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43737 / $41654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50466 / $50047 R:1.008375
cross subsidized price / cost ALT pickup.BEV                          $64497 / $66893 R:0.964178
cross subsidized price / cost ALT pickup.ICE                          $53811 / $51249 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63470 / $62464 R:1.016100
cross subsidized price / cost ALT sedan_wagon.BEV                     $42948 / $43239 R:0.993265
cross subsidized price / cost ALT sedan_wagon.ICE                     $33087 / $33167 R:0.997573
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45085 / $42938 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46516 / $53947 R:0.862241
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43737 / $41654 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44466 / $50047 R:0.888488
modified cross subsidized price / cost ALT pickup.BEV                 $58497 / $66893 R:0.874484
modified cross subsidized price / cost ALT pickup.ICE                 $53811 / $51249 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57470 / $62464 R:0.920046
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36948 / $43239 R:0.854503
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33087 / $33167 R:0.997573
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $39085 / $42938 R:0.910265

cross subsidized price / cost ALT BEV                                 $56114 / $57806 R:0.970741
cross subsidized price / cost ALT ICE                                 $47143 / $45034 R:1.046815
cross subsidized price / cost ALT PHEV                                $55021 / $54314 R:1.013028
cross subsidized price / cost ALT cuv_suv_van                         $49379 / $49379 R:1.000000
cross subsidized price / cost ALT pickup                              $60269 / $60269 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39405 / $39405 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52834 / $52834 R:1.000000

2032_2_2  SCORE:0.000000, CE:0.076088, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=3 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.275192 / 0.275192 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.170662 / 0.170662 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092013 / 0.092013 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.181724 / 0.181724 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147433 / 0.147433 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057337 / 0.057337 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043667 / 0.043667 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.021501 / 0.022033 (DELTA:0.000532)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010473 / 0.009941 (DELTA:0.000532)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52516 / $53947 R:0.973460
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43737 / $41654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50466 / $50047 R:1.008375
cross subsidized price / cost ALT pickup.BEV                          $64497 / $66893 R:0.964178
cross subsidized price / cost ALT pickup.ICE                          $53811 / $51249 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63470 / $62464 R:1.016100
cross subsidized price / cost ALT sedan_wagon.BEV                     $42479 / $43239 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $34826 / $33167 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42505 / $42938 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46516 / $53947 R:0.862241
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43737 / $41654 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44466 / $50047 R:0.888488
modified cross subsidized price / cost ALT pickup.BEV                 $58497 / $66893 R:0.874484
modified cross subsidized price / cost ALT pickup.ICE                 $53811 / $51249 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57470 / $62464 R:0.920046
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36479 / $43239 R:0.843655
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34826 / $33167 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36505 / $42938 R:0.850191

cross subsidized price / cost ALT BEV                                 $55990 / $57713 R:0.970140
cross subsidized price / cost ALT ICE                                 $47526 / $45263 R:1.050000
cross subsidized price / cost ALT PHEV                                $54650 / $54073 R:1.010673
cross subsidized price / cost ALT cuv_suv_van                         $49379 / $49379 R:1.000000
cross subsidized price / cost ALT pickup                              $60269 / $60269 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $40253 / $40266 R:0.999685
cross subsidized price / cost ALT TOTAL                               $52898 / $52899 R:0.999982

2032_3_3  SCORE:0.000000, CE:0.000532, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2032  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.275192 / 0.275192 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.170662 / 0.170662 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.092013 / 0.092013 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.181724 / 0.181724 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147433 / 0.147433 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057337 / 0.057337 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043667 / 0.043667 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.022033 / 0.022033 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009941 / 0.009941 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52516 / $53947 R:0.973460
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43737 / $41654 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50466 / $50047 R:1.008375
cross subsidized price / cost ALT pickup.BEV                          $64497 / $66893 R:0.964178
cross subsidized price / cost ALT pickup.ICE                          $53811 / $51249 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $63470 / $62464 R:1.016100
cross subsidized price / cost ALT sedan_wagon.BEV                     $42479 / $43239 R:0.982418
cross subsidized price / cost ALT sedan_wagon.ICE                     $34826 / $33167 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42505 / $42938 R:0.989927

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $46516 / $53947 R:0.862241
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43737 / $41654 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $44466 / $50047 R:0.888488
modified cross subsidized price / cost ALT pickup.BEV                 $58497 / $66893 R:0.874484
modified cross subsidized price / cost ALT pickup.ICE                 $53811 / $51249 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $57470 / $62464 R:0.920046
modified cross subsidized price / cost ALT sedan_wagon.BEV            $36479 / $43239 R:0.843655
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34826 / $33167 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $36505 / $42938 R:0.850191

cross subsidized price / cost ALT BEV                                 $55990 / $57713 R:0.970140
cross subsidized price / cost ALT ICE                                 $47526 / $45263 R:1.050000
cross subsidized price / cost ALT PHEV                                $54650 / $54073 R:1.010673
cross subsidized price / cost ALT cuv_suv_van                         $49379 / $49379 R:1.000000
cross subsidized price / cost ALT pickup                              $60269 / $60269 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $40253 / $40266 R:0.999685
cross subsidized price / cost ALT TOTAL                               $52898 / $52899 R:0.999982

2032_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000018

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=0 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.162286 / 0.173006 (DELTA:0.010720)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.172190 / 0.270398 (DELTA:0.098209)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.186254 / 0.094350 (DELTA:0.091905)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.120660 / 0.126538 (DELTA:0.005878)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.071584 / 0.199707 (DELTA:0.128123)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.202207 / 0.060763 (DELTA:0.141443)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.064868 / 0.034320 (DELTA:0.030548)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019775 / 0.034383 (DELTA:0.014608)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000176 / 0.006534 (DELTA:0.006358)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52867 / $53465 R:0.988805
cross subsidized price / cost ALT cuv_suv_van.ICE                     $42557 / $41343 R:1.029361
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47626 / $50008 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $64798 / $67244 R:0.963622
cross subsidized price / cost ALT pickup.ICE                          $53564 / $51108 R:1.048047
cross subsidized price / cost ALT pickup.PHEV                         $59532 / $62509 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41479 / $43551 R:0.952425
cross subsidized price / cost ALT sedan_wagon.ICE                     $34775 / $33119 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44574 / $42452 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52867 / $53465 R:0.988805
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $42557 / $41343 R:1.029361
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47626 / $50008 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $64798 / $67244 R:0.963622
modified cross subsidized price / cost ALT pickup.ICE                 $53564 / $51108 R:1.048047
modified cross subsidized price / cost ALT pickup.PHEV                $59532 / $62509 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41479 / $43551 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34775 / $33119 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44574 / $42452 R:1.050000

cross subsidized price / cost ALT BEV                                 $56218 / $57668 R:0.974851
cross subsidized price / cost ALT ICE                                 $46384 / $44648 R:1.038872
cross subsidized price / cost ALT PHEV                                $51978 / $54401 R:0.955460
cross subsidized price / cost ALT cuv_suv_van                         $46763 / $46763 R:1.000000
cross subsidized price / cost ALT pickup                              $58174 / $58174 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38684 / $38688 R:0.999896
cross subsidized price / cost ALT TOTAL                               $50571 / $50572 R:0.999994

2033_0_0  SCORE:0.091815, CE:0.141443, CSPE:0.000006

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=1 General Motors

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.167593 / 0.188901 (DELTA:0.021307)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.066118 / 0.259051 (DELTA:0.192933)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.304043 / 0.089802 (DELTA:0.214241)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.158732 / 0.137232 (DELTA:0.021500)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.212832 / 0.212656 (DELTA:0.000176)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015444 / 0.037120 (DELTA:0.021676)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.034316 / 0.033669 (DELTA:0.000646)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.034377 / 0.034383 (DELTA:0.000006)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006545 / 0.007185 (DELTA:0.000640)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51960 / $53465 R:0.971848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $43262 / $41339 R:1.046519
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47626 / $50008 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $65015 / $67244 R:0.966846
cross subsidized price / cost ALT pickup.ICE                          $55919 / $55026 R:1.016231
cross subsidized price / cost ALT pickup.PHEV                         $65634 / $62509 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41804 / $43551 R:0.959890
cross subsidized price / cost ALT sedan_wagon.ICE                     $35678 / $34224 R:1.042491
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43618 / $42452 R:1.027473

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $53465 R:0.971848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $43262 / $41339 R:1.046519
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47626 / $50008 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $65015 / $67244 R:0.966846
modified cross subsidized price / cost ALT pickup.ICE                 $55919 / $55026 R:1.016231
modified cross subsidized price / cost ALT pickup.PHEV                $65634 / $62509 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41804 / $43551 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35678 / $34224 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43618 / $42452 R:1.027473

cross subsidized price / cost ALT BEV                                 $55989 / $57793 R:0.968785
cross subsidized price / cost ALT ICE                                 $48065 / $46607 R:1.031292
cross subsidized price / cost ALT PHEV                                $52396 / $53063 R:0.987430
cross subsidized price / cost ALT cuv_suv_van                         $47046 / $47046 R:1.000000
cross subsidized price / cost ALT pickup                              $60076 / $60076 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $39178 / $39183 R:0.999853
cross subsidized price / cost ALT TOTAL                               $51497 / $51497 R:0.999992

2033_1_1  SCORE:0.014450, CE:0.214241, CSPE:0.000008

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=2 General Motors
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188901 / 0.188901 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259051 / 0.259051 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089802 / 0.089802 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.123453 / 0.137003 (DELTA:0.013550)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.084556 / 0.180993 (DELTA:0.096437)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.178999 / 0.069012 (DELTA:0.109987)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.051777 / 0.037856 (DELTA:0.013921)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.015094 / 0.029561 (DELTA:0.014467)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008367 / 0.007821 (DELTA:0.000546)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51960 / $53465 R:0.971848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46156 / $44104 R:1.046519
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47626 / $50008 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $65259 / $67244 R:0.970473
cross subsidized price / cost ALT pickup.ICE                          $57664 / $55026 R:1.047939
cross subsidized price / cost ALT pickup.PHEV                         $59532 / $62509 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $41970 / $43551 R:0.963696
cross subsidized price / cost ALT sedan_wagon.ICE                     $38967 / $37112 R:1.049997
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43092 / $42452 R:1.015073

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $53465 R:0.971848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46156 / $44104 R:1.046519
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47626 / $50008 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $65259 / $67244 R:0.970473
modified cross subsidized price / cost ALT pickup.ICE                 $57664 / $55026 R:1.047939
modified cross subsidized price / cost ALT pickup.PHEV                $59532 / $62509 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41970 / $43551 R:0.963696
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38967 / $37112 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43092 / $42452 R:1.015073

cross subsidized price / cost ALT BEV                                 $55929 / $57623 R:0.970602
cross subsidized price / cost ALT ICE                                 $50139 / $47873 R:1.047318
cross subsidized price / cost ALT PHEV                                $52344 / $54830 R:0.954659
cross subsidized price / cost ALT cuv_suv_van                         $48440 / $48378 R:1.001281
cross subsidized price / cost ALT pickup                              $60686 / $60686 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $40907 / $40907 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52613 / $52579 R:1.000634

2033_2_2  SCORE:0.073325, CE:0.109987, CSPE:0.000634

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=3 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188901 / 0.188901 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259051 / 0.259051 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089802 / 0.089802 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137003 / 0.137003 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.180993 / 0.180993 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.069012 / 0.069012 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.055902 / 0.036873 (DELTA:0.019029)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.006868 / 0.029118 (DELTA:0.022250)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012468 / 0.009247 (DELTA:0.003221)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51960 / $53465 R:0.971848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47999 / $45865 R:1.046519
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47626 / $50008 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $65259 / $67244 R:0.970473
cross subsidized price / cost ALT pickup.ICE                          $59434 / $56716 R:1.047939
cross subsidized price / cost ALT pickup.PHEV                         $59532 / $62509 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42205 / $43551 R:0.969104
cross subsidized price / cost ALT sedan_wagon.ICE                     $39141 / $37277 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41949 / $42452 R:0.988147

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $53465 R:0.971848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47999 / $45865 R:1.046519
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47626 / $50008 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $65259 / $67244 R:0.970473
modified cross subsidized price / cost ALT pickup.ICE                 $59434 / $56716 R:1.047939
modified cross subsidized price / cost ALT pickup.PHEV                $59532 / $62509 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42205 / $43551 R:0.969104
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39141 / $37277 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41949 / $42452 R:0.988147

cross subsidized price / cost ALT BEV                                 $55991 / $57661 R:0.971032
cross subsidized price / cost ALT ICE                                 $51861 / $49518 R:1.047309
cross subsidized price / cost ALT PHEV                                $52203 / $54725 R:0.953907
cross subsidized price / cost ALT cuv_suv_van                         $49328 / $49227 R:1.002060
cross subsidized price / cost ALT pickup                              $61514 / $61476 R:1.000616
cross subsidized price / cost ALT sedan_wagon                         $40988 / $40988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53417 / $53347 R:1.001297

2033_3_3  SCORE:0.000616, CE:0.022250, CSPE:0.001297

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188901 / 0.188901 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259051 / 0.259051 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089802 / 0.089802 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137003 / 0.137003 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.180993 / 0.180993 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.069012 / 0.069012 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036873 / 0.036873 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029118 / 0.029118 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009247 / 0.009247 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51960 / $53465 R:0.971848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47999 / $45865 R:1.046519
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47626 / $50008 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $65259 / $67244 R:0.970473
cross subsidized price / cost ALT pickup.ICE                          $59434 / $56716 R:1.047939
cross subsidized price / cost ALT pickup.PHEV                         $59532 / $62509 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42205 / $43551 R:0.969104
cross subsidized price / cost ALT sedan_wagon.ICE                     $39141 / $37277 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41949 / $42452 R:0.988147

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $53465 R:0.971848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47999 / $45865 R:1.046519
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47626 / $50008 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $65259 / $67244 R:0.970473
modified cross subsidized price / cost ALT pickup.ICE                 $59434 / $56716 R:1.047939
modified cross subsidized price / cost ALT pickup.PHEV                $59532 / $62509 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42205 / $43551 R:0.969104
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39141 / $37277 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41949 / $42452 R:0.988147

cross subsidized price / cost ALT BEV                                 $55991 / $57661 R:0.971032
cross subsidized price / cost ALT ICE                                 $51861 / $49518 R:1.047309
cross subsidized price / cost ALT PHEV                                $52203 / $54725 R:0.953907
cross subsidized price / cost ALT cuv_suv_van                         $49328 / $49227 R:1.002060
cross subsidized price / cost ALT pickup                              $61514 / $61476 R:1.000616
cross subsidized price / cost ALT sedan_wagon                         $40988 / $40988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53417 / $53347 R:1.001297

2033_4_4  SCORE:0.000616, CE:0.000000, CSPE:0.001297

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2033  Iteration=5 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.188901 / 0.188901 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.259051 / 0.259051 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089802 / 0.089802 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.137003 / 0.137003 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.180993 / 0.180993 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.069012 / 0.069012 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036873 / 0.036873 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.029118 / 0.029118 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.009247 / 0.009247 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $51960 / $53465 R:0.971848
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47999 / $45865 R:1.046519
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47626 / $50008 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $65259 / $67244 R:0.970473
cross subsidized price / cost ALT pickup.ICE                          $59434 / $56716 R:1.047939
cross subsidized price / cost ALT pickup.PHEV                         $59532 / $62509 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $42205 / $43551 R:0.969104
cross subsidized price / cost ALT sedan_wagon.ICE                     $39141 / $37277 R:1.049996
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41949 / $42452 R:0.988147

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $51960 / $53465 R:0.971848
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47999 / $45865 R:1.046519
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47626 / $50008 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $65259 / $67244 R:0.970473
modified cross subsidized price / cost ALT pickup.ICE                 $59434 / $56716 R:1.047939
modified cross subsidized price / cost ALT pickup.PHEV                $59532 / $62509 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42205 / $43551 R:0.969104
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39141 / $37277 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41949 / $42452 R:0.988147

cross subsidized price / cost ALT BEV                                 $55991 / $57661 R:0.971032
cross subsidized price / cost ALT ICE                                 $51861 / $49518 R:1.047309
cross subsidized price / cost ALT PHEV                                $52203 / $54725 R:0.953907
cross subsidized price / cost ALT cuv_suv_van                         $49328 / $49227 R:1.002060
cross subsidized price / cost ALT pickup                              $61514 / $61476 R:1.000616
cross subsidized price / cost ALT sedan_wagon                         $40988 / $40988 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53417 / $53347 R:1.001297

2033_5_5  SCORE:0.000616, CE:0.000000, CSPE:0.001297

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=0 General Motors

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.144896 / 0.163952 (DELTA:0.019056)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.146644 / 0.248060 (DELTA:0.101417)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.228975 / 0.125486 (DELTA:0.103489)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.214612 / 0.172425 (DELTA:0.042187)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.155977 / 0.175806 (DELTA:0.019830)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024524 / 0.039472 (DELTA:0.014948)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.027421 / 0.035516 (DELTA:0.008095)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.016126 / 0.028059 (DELTA:0.011933)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.040826 / 0.011224 (DELTA:0.029602)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55391 / $52756 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46557 / $44342 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47288 / $49652 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63192 / $66351 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $57910 / $55152 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $65306 / $62199 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $42131 / $42957 R:0.980774
cross subsidized price / cost ALT sedan_wagon.ICE                     $39009 / $37158 R:1.049819
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40287 / $42301 R:0.952384

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55391 / $52756 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46557 / $44342 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47288 / $49652 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $63192 / $66351 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $57910 / $55152 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $65306 / $62199 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42131 / $42957 R:0.980774
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39009 / $37158 R:1.049819
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40287 / $42301 R:0.952384

cross subsidized price / cost ALT BEV                                 $57741 / $58123 R:0.993429
cross subsidized price / cost ALT ICE                                 $50505 / $48101 R:1.049969
cross subsidized price / cost ALT PHEV                                $50879 / $51995 R:0.978532
cross subsidized price / cost ALT cuv_suv_van                         $49422 / $48148 R:1.026464
cross subsidized price / cost ALT pickup                              $61012 / $60850 R:1.002656
cross subsidized price / cost ALT sedan_wagon                         $40683 / $40683 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53262 / $52514 R:1.014235

2034_0_0  SCORE:0.028311, CE:0.103489, CSPE:0.014235

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=1 General Motors

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.138384 / 0.163924 (DELTA:0.025540)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.151428 / 0.248109 (DELTA:0.096681)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.247686 / 0.125465 (DELTA:0.122221)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.210587 / 0.172186 (DELTA:0.038401)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.145275 / 0.176100 (DELTA:0.030825)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031841 / 0.039417 (DELTA:0.007576)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.042060 / 0.038781 (DELTA:0.003279)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.024654 / 0.027981 (DELTA:0.003326)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008085 / 0.008037 (DELTA:0.000047)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55391 / $52756 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46555 / $44339 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47288 / $49652 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63192 / $66351 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $57876 / $55120 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $65306 / $62199 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $41544 / $42957 R:0.967112
cross subsidized price / cost ALT sedan_wagon.ICE                     $39016 / $37158 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42650 / $42301 R:1.008241

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55391 / $52756 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46555 / $44339 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47288 / $49652 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $63192 / $66351 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $57876 / $55120 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $65306 / $62199 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41544 / $42957 R:0.967112
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39016 / $37158 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42650 / $42301 R:1.008241

cross subsidized price / cost ALT BEV                                 $57541 / $57986 R:0.992326
cross subsidized price / cost ALT ICE                                 $50497 / $48093 R:1.049978
cross subsidized price / cost ALT PHEV                                $51180 / $52171 R:0.981004
cross subsidized price / cost ALT cuv_suv_van                         $49421 / $48146 R:1.026467
cross subsidized price / cost ALT pickup                              $60992 / $60828 R:1.002704
cross subsidized price / cost ALT sedan_wagon                         $40717 / $40717 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53256 / $52507 R:1.014259

2034_1_1  SCORE:0.028305, CE:0.122221, CSPE:0.014259

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=2 General Motors
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163924 / 0.163924 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248109 / 0.248109 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125465 / 0.125465 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.208486 / 0.169489 (DELTA:0.038997)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.105879 / 0.147869 (DELTA:0.041991)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.073338 / 0.070344 (DELTA:0.002994)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.048734 / 0.038350 (DELTA:0.010385)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.013989 / 0.027858 (DELTA:0.013869)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012076 / 0.008592 (DELTA:0.003485)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55391 / $52756 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47129 / $44886 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47288 / $49652 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63195 / $66351 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59356 / $56530 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59240 / $62199 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $41632 / $42957 R:0.969158
cross subsidized price / cost ALT sedan_wagon.ICE                     $39058 / $37198 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42185 / $42301 R:0.997235

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55391 / $52756 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47129 / $44886 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47288 / $49652 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $63195 / $66351 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59356 / $56530 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59240 / $62199 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41632 / $42957 R:0.969158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39058 / $37198 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42185 / $42301 R:0.997235

cross subsidized price / cost ALT BEV                                 $57529 / $57943 R:0.992860
cross subsidized price / cost ALT ICE                                 $50864 / $48443 R:1.049976
cross subsidized price / cost ALT PHEV                                $51187 / $53661 R:0.953885
cross subsidized price / cost ALT cuv_suv_van                         $49686 / $48399 R:1.026589
cross subsidized price / cost ALT pickup                              $61013 / $61852 R:0.986438
cross subsidized price / cost ALT sedan_wagon                         $40737 / $40737 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53408 / $53042 R:1.006909

2034_2_2  SCORE:0.041556, CE:0.041991, CSPE:0.006909

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163924 / 0.163924 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248109 / 0.248109 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125465 / 0.125465 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.208486 / 0.169489 (DELTA:0.038997)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.105879 / 0.147869 (DELTA:0.041991)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.073338 / 0.070344 (DELTA:0.002994)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038350 / 0.038350 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027858 / 0.027858 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008592 / 0.008592 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55391 / $52756 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47129 / $44886 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47288 / $49652 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63195 / $66351 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59356 / $56530 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59240 / $62199 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $41632 / $42957 R:0.969158
cross subsidized price / cost ALT sedan_wagon.ICE                     $39058 / $37198 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42185 / $42301 R:0.997235

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55391 / $52756 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47129 / $44886 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47288 / $49652 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $63195 / $66351 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59356 / $56530 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59240 / $62199 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41632 / $42957 R:0.969158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39058 / $37198 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42185 / $42301 R:0.997235

cross subsidized price / cost ALT BEV                                 $57529 / $57943 R:0.992860
cross subsidized price / cost ALT ICE                                 $50864 / $48443 R:1.049976
cross subsidized price / cost ALT PHEV                                $51187 / $53661 R:0.953885
cross subsidized price / cost ALT cuv_suv_van                         $49686 / $48399 R:1.026589
cross subsidized price / cost ALT pickup                              $61013 / $61852 R:0.986438
cross subsidized price / cost ALT sedan_wagon                         $40737 / $40737 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53408 / $53042 R:1.006909

2034_3_3  SCORE:0.041556, CE:0.041991, CSPE:0.006909

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163924 / 0.163924 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248109 / 0.248109 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125465 / 0.125465 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.169489 / 0.169489 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147869 / 0.147869 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.070344 / 0.070344 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038350 / 0.038350 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027858 / 0.027858 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008592 / 0.008592 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55391 / $52756 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47138 / $44895 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47288 / $49652 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63195 / $66351 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59356 / $56530 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59240 / $62199 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $41632 / $42957 R:0.969158
cross subsidized price / cost ALT sedan_wagon.ICE                     $39058 / $37198 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42185 / $42301 R:0.997235

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55391 / $52756 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47138 / $44895 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47288 / $49652 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $63195 / $66351 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59356 / $56530 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59240 / $62199 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41632 / $42957 R:0.969158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39058 / $37198 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42185 / $42301 R:0.997235

cross subsidized price / cost ALT BEV                                 $57529 / $57943 R:0.992860
cross subsidized price / cost ALT ICE                                 $50870 / $48448 R:1.049976
cross subsidized price / cost ALT PHEV                                $51187 / $53661 R:0.953885
cross subsidized price / cost ALT cuv_suv_van                         $49690 / $48403 R:1.026591
cross subsidized price / cost ALT pickup                              $61013 / $61852 R:0.986438
cross subsidized price / cost ALT sedan_wagon                         $40737 / $40737 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53410 / $53044 R:1.006911

2034_4_4  SCORE:0.013562, CE:0.000000, CSPE:0.006911

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2034  Iteration=5 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163924 / 0.163924 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.248109 / 0.248109 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.125465 / 0.125465 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.169489 / 0.169489 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.147869 / 0.147869 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.070344 / 0.070344 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038350 / 0.038350 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.027858 / 0.027858 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008592 / 0.008592 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55391 / $52756 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47138 / $44895 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47288 / $49652 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $63195 / $66351 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59356 / $56530 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $59240 / $62199 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $41632 / $42957 R:0.969158
cross subsidized price / cost ALT sedan_wagon.ICE                     $39058 / $37198 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42185 / $42301 R:0.997235

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55391 / $52756 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47138 / $44895 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47288 / $49652 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $63195 / $66351 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59356 / $56530 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $59240 / $62199 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41632 / $42957 R:0.969158
modified cross subsidized price / cost ALT sedan_wagon.ICE            $39058 / $37198 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42185 / $42301 R:0.997235

cross subsidized price / cost ALT BEV                                 $57529 / $57943 R:0.992860
cross subsidized price / cost ALT ICE                                 $50870 / $48448 R:1.049976
cross subsidized price / cost ALT PHEV                                $51187 / $53661 R:0.953885
cross subsidized price / cost ALT cuv_suv_van                         $49690 / $48403 R:1.026591
cross subsidized price / cost ALT pickup                              $61013 / $61852 R:0.986438
cross subsidized price / cost ALT sedan_wagon                         $40737 / $40737 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53410 / $53044 R:1.006911

2034_5_5  SCORE:0.013562, CE:0.000000, CSPE:0.006911

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=0 General Motors

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.158767 / 0.171983 (DELTA:0.013216)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.136432 / 0.241944 (DELTA:0.105511)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.225209 / 0.123408 (DELTA:0.101802)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.222369 / 0.180520 (DELTA:0.041849)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.153940 / 0.169269 (DELTA:0.015329)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.019469 / 0.038562 (DELTA:0.019093)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.043491 / 0.032141 (DELTA:0.011350)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.040290 / 0.036194 (DELTA:0.004095)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000032 / 0.005979 (DELTA:0.005946)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54700 / $52097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46461 / $44251 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47131 / $49487 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62386 / $65505 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $57752 / $55002 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $64993 / $61901 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $42302 / $42398 R:0.997744
cross subsidized price / cost ALT sedan_wagon.ICE                     $36821 / $37084 R:0.992904
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44292 / $42184 R:1.049959

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54700 / $52097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46461 / $44251 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47131 / $49487 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62386 / $65505 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $57752 / $55002 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $64993 / $61901 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42302 / $42398 R:0.997744
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36821 / $37084 R:0.992904
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44292 / $42184 R:1.049959

cross subsidized price / cost ALT BEV                                 $57271 / $57579 R:0.994646
cross subsidized price / cost ALT ICE                                 $49953 / $47738 R:1.046390
cross subsidized price / cost ALT PHEV                                $51131 / $52078 R:0.981824
cross subsidized price / cost ALT cuv_suv_van                         $49252 / $47965 R:1.026835
cross subsidized price / cost ALT pickup                              $60625 / $60569 R:1.000921
cross subsidized price / cost ALT sedan_wagon                         $39793 / $39793 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52966 / $52252 R:1.013650

2035_0_0  SCORE:0.026344, CE:0.105511, CSPE:0.013650

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=1 General Motors

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.163874 / 0.172050 (DELTA:0.008176)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.140567 / 0.241829 (DELTA:0.101262)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.232894 / 0.123456 (DELTA:0.109438)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.222233 / 0.180520 (DELTA:0.041713)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.164515 / 0.169269 (DELTA:0.004754)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.001603 / 0.038562 (DELTA:0.036959)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038423 / 0.038327 (DELTA:0.000096)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.017796 / 0.026869 (DELTA:0.009073)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.018095 / 0.009118 (DELTA:0.008977)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54700 / $52097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46468 / $44257 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47131 / $49487 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62386 / $65505 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $57752 / $55002 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $64993 / $61901 R:1.049956
cross subsidized price / cost ALT sedan_wagon.BEV                     $41291 / $42398 R:0.973893
cross subsidized price / cost ALT sedan_wagon.ICE                     $38940 / $37086 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41372 / $42184 R:0.980761

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54700 / $52097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46468 / $44257 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47131 / $49487 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62386 / $65505 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $57752 / $55002 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $64993 / $61901 R:1.049956
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41291 / $42398 R:0.973893
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38940 / $37086 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41372 / $42184 R:0.980761

cross subsidized price / cost ALT BEV                                 $56935 / $57338 R:0.992962
cross subsidized price / cost ALT ICE                                 $50367 / $47970 R:1.049977
cross subsidized price / cost ALT PHEV                                $50849 / $51895 R:0.979835
cross subsidized price / cost ALT cuv_suv_van                         $49256 / $47969 R:1.026828
cross subsidized price / cost ALT pickup                              $60625 / $60569 R:1.000921
cross subsidized price / cost ALT sedan_wagon                         $40451 / $40451 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53017 / $52304 R:1.013635

2035_1_1  SCORE:0.028729, CE:0.109438, CSPE:0.013635

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=2 General Motors
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172050 / 0.172050 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241829 / 0.241829 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123456 / 0.123456 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.247443 / 0.192640 (DELTA:0.054803)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140908 / 0.154558 (DELTA:0.013650)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.041153 (DELTA:0.041153)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.049800 / 0.038952 (DELTA:0.010849)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.012814 / 0.026762 (DELTA:0.013948)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011699 / 0.008600 (DELTA:0.003099)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54700 / $52097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47030 / $44792 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47131 / $49487 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62389 / $65505 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59200 / $56381 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $64996 / $61901 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41205 / $42398 R:0.971867
cross subsidized price / cost ALT sedan_wagon.ICE                     $38982 / $37125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41810 / $42184 R:0.991133

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54700 / $52097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47030 / $44792 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47131 / $49487 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62389 / $65505 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59200 / $56381 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $64996 / $61901 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41205 / $42398 R:0.971867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38982 / $37125 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41810 / $42184 R:0.991133

cross subsidized price / cost ALT BEV                                 $57067 / $57560 R:0.991434
cross subsidized price / cost ALT ICE                                 $50966 / $48540 R:1.049977
cross subsidized price / cost ALT PHEV                                $51111 / $52074 R:0.981510
cross subsidized price / cost ALT cuv_suv_van                         $49509 / $48210 R:1.026943
cross subsidized price / cost ALT pickup                              $61396 / $61492 R:0.998440
cross subsidized price / cost ALT sedan_wagon                         $40474 / $40474 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53454 / $52793 R:1.012515

2035_2_2  SCORE:0.038096, CE:0.054803, CSPE:0.012515

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172050 / 0.172050 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241829 / 0.241829 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123456 / 0.123456 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.247443 / 0.192640 (DELTA:0.054803)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.140908 / 0.154558 (DELTA:0.013650)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.041153 (DELTA:0.041153)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038952 / 0.038952 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026762 / 0.026762 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008600 / 0.008600 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54700 / $52097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47039 / $44801 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47131 / $49487 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62389 / $65505 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59200 / $56381 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $64996 / $61901 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41205 / $42398 R:0.971867
cross subsidized price / cost ALT sedan_wagon.ICE                     $38982 / $37125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41810 / $42184 R:0.991133

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54700 / $52097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47039 / $44801 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47131 / $49487 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62389 / $65505 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59200 / $56381 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $64996 / $61901 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41205 / $42398 R:0.971867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38982 / $37125 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41810 / $42184 R:0.991133

cross subsidized price / cost ALT BEV                                 $57067 / $57560 R:0.991434
cross subsidized price / cost ALT ICE                                 $50972 / $48545 R:1.049977
cross subsidized price / cost ALT PHEV                                $51111 / $52074 R:0.981510
cross subsidized price / cost ALT cuv_suv_van                         $49513 / $48214 R:1.026945
cross subsidized price / cost ALT pickup                              $61396 / $61492 R:0.998440
cross subsidized price / cost ALT sedan_wagon                         $40474 / $40474 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53456 / $52795 R:1.012516

2035_3_3  SCORE:0.038096, CE:0.054803, CSPE:0.012516

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172050 / 0.172050 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241829 / 0.241829 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123456 / 0.123456 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.192640 / 0.192640 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154558 / 0.154558 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041153 / 0.041153 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038952 / 0.038952 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026762 / 0.026762 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008600 / 0.008600 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54700 / $52097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47039 / $44801 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47131 / $49487 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62389 / $65505 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59200 / $56381 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $64996 / $61901 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41205 / $42398 R:0.971867
cross subsidized price / cost ALT sedan_wagon.ICE                     $38982 / $37125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41810 / $42184 R:0.991133

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54700 / $52097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47039 / $44801 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47131 / $49487 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62389 / $65505 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59200 / $56381 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $64996 / $61901 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41205 / $42398 R:0.971867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38982 / $37125 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41810 / $42184 R:0.991133

cross subsidized price / cost ALT BEV                                 $57067 / $57560 R:0.991434
cross subsidized price / cost ALT ICE                                 $50972 / $48545 R:1.049977
cross subsidized price / cost ALT PHEV                                $51111 / $52074 R:0.981510
cross subsidized price / cost ALT cuv_suv_van                         $49513 / $48214 R:1.026945
cross subsidized price / cost ALT pickup                              $61396 / $61492 R:0.998440
cross subsidized price / cost ALT sedan_wagon                         $40474 / $40474 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53456 / $52795 R:1.012516

2035_4_4  SCORE:0.001560, CE:0.000000, CSPE:0.012516

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2035  Iteration=5 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.172050 / 0.172050 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.241829 / 0.241829 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.123456 / 0.123456 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.192640 / 0.192640 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.154558 / 0.154558 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041153 / 0.041153 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.038952 / 0.038952 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026762 / 0.026762 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008600 / 0.008600 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54700 / $52097 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $47039 / $44801 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47131 / $49487 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62389 / $65505 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59200 / $56381 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $64996 / $61901 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $41205 / $42398 R:0.971867
cross subsidized price / cost ALT sedan_wagon.ICE                     $38982 / $37125 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41810 / $42184 R:0.991133

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54700 / $52097 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $47039 / $44801 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47131 / $49487 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62389 / $65505 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59200 / $56381 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $64996 / $61901 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41205 / $42398 R:0.971867
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38982 / $37125 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41810 / $42184 R:0.991133

cross subsidized price / cost ALT BEV                                 $57067 / $57560 R:0.991434
cross subsidized price / cost ALT ICE                                 $50972 / $48545 R:1.049977
cross subsidized price / cost ALT PHEV                                $51111 / $52074 R:0.981510
cross subsidized price / cost ALT cuv_suv_van                         $49513 / $48214 R:1.026945
cross subsidized price / cost ALT pickup                              $61396 / $61492 R:0.998440
cross subsidized price / cost ALT sedan_wagon                         $40474 / $40474 R:1.000000
cross subsidized price / cost ALT TOTAL                               $53456 / $52795 R:1.012516

2035_5_5  SCORE:0.001560, CE:0.000000, CSPE:0.012516

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=0 General Motors

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.141962 / 0.175573 (DELTA:0.033612)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.140443 / 0.239066 (DELTA:0.098624)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.238264 / 0.122818 (DELTA:0.115447)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.246040 / 0.185907 (DELTA:0.060133)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.149720 / 0.164775 (DELTA:0.015055)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000016 / 0.037846 (DELTA:0.037830)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.045889 / 0.032606 (DELTA:0.013284)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037666 / 0.035488 (DELTA:0.002178)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005921 (DELTA:0.005921)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54355 / $51769 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46350 / $44145 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46964 / $49312 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62034 / $65133 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $57651 / $54905 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $64802 / $61716 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42057 / $42152 R:0.997739
cross subsidized price / cost ALT sedan_wagon.ICE                     $36759 / $37023 R:0.992889
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44158 / $42055 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54355 / $51769 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46350 / $44145 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46964 / $49312 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62034 / $65133 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $57651 / $54905 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $64802 / $61716 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42057 / $42152 R:0.997739
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36759 / $37023 R:0.992889
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44158 / $42055 R:1.050000

cross subsidized price / cost ALT BEV                                 $56960 / $57278 R:0.994457
cross subsidized price / cost ALT ICE                                 $49814 / $47605 R:1.046390
cross subsidized price / cost ALT PHEV                                $50917 / $51872 R:0.981581
cross subsidized price / cost ALT cuv_suv_van                         $49105 / $47816 R:1.026961
cross subsidized price / cost ALT pickup                              $60445 / $60463 R:0.999705
cross subsidized price / cost ALT sedan_wagon                         $39685 / $39685 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52814 / $52128 R:1.013159

2036_0_0  SCORE:0.037968, CE:0.115447, CSPE:0.013159

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=1 General Motors

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.143812 / 0.175663 (DELTA:0.031851)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.160741 / 0.238914 (DELTA:0.078173)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.232904 / 0.122880 (DELTA:0.110024)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.251948 / 0.185907 (DELTA:0.066041)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.136544 / 0.164775 (DELTA:0.028231)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000036 / 0.037846 (DELTA:0.037810)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.036318 / 0.032184 (DELTA:0.004133)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.037691 / 0.035908 (DELTA:0.001783)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000006 / 0.005922 (DELTA:0.005916)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54355 / $51769 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46346 / $44141 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46964 / $49312 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62034 / $65133 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $57651 / $54905 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $64802 / $61716 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42143 / $42152 R:0.999791
cross subsidized price / cost ALT sedan_wagon.ICE                     $36684 / $37023 R:0.990847
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44157 / $42055 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54355 / $51769 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46346 / $44141 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46964 / $49312 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62034 / $65133 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $57651 / $54905 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $64802 / $61716 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42143 / $42152 R:0.999791
modified cross subsidized price / cost ALT sedan_wagon.ICE            $36684 / $37023 R:0.990847
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44157 / $42055 R:1.049997

cross subsidized price / cost ALT BEV                                 $56983 / $57293 R:0.994589
cross subsidized price / cost ALT ICE                                 $49794 / $47594 R:1.046219
cross subsidized price / cost ALT PHEV                                $50915 / $51871 R:0.981570
cross subsidized price / cost ALT cuv_suv_van                         $49105 / $47816 R:1.026949
cross subsidized price / cost ALT pickup                              $60445 / $60463 R:0.999705
cross subsidized price / cost ALT sedan_wagon                         $39656 / $39656 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52811 / $52126 R:1.013154

2036_1_1  SCORE:0.044322, CE:0.110024, CSPE:0.013154

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=2 General Motors
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175663 / 0.175663 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238914 / 0.238914 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122880 / 0.122880 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.209180 / 0.172319 (DELTA:0.036861)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.077941 / 0.152731 (DELTA:0.074790)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.101406 / 0.063478 (DELTA:0.037929)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050460 / 0.041472 (DELTA:0.008988)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.019845 / 0.026468 (DELTA:0.006623)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003710 / 0.006074 (DELTA:0.002365)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54355 / $51769 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46346 / $44141 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46964 / $49312 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62034 / $65133 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $57651 / $54905 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $58780 / $61716 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $40663 / $42152 R:0.964668
cross subsidized price / cost ALT sedan_wagon.ICE                     $38872 / $37021 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44158 / $42055 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54355 / $51769 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46346 / $44141 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46964 / $49312 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62034 / $65133 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $57651 / $54905 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58780 / $61716 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $40663 / $42152 R:0.964668
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38872 / $37021 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44158 / $42055 R:1.050000

cross subsidized price / cost ALT BEV                                 $56295 / $56658 R:0.993590
cross subsidized price / cost ALT ICE                                 $50002 / $47622 R:1.049976
cross subsidized price / cost ALT PHEV                                $50773 / $53175 R:0.954835
cross subsidized price / cost ALT cuv_suv_van                         $49105 / $47816 R:1.026949
cross subsidized price / cost ALT pickup                              $59779 / $60554 R:0.987204
cross subsidized price / cost ALT sedan_wagon                         $40309 / $40309 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52601 / $52210 R:1.007499

2036_2_2  SCORE:0.062656, CE:0.074790, CSPE:0.007499

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=3 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175663 / 0.175663 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238914 / 0.238914 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122880 / 0.122880 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.172319 / 0.172319 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152731 / 0.152731 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.063478 / 0.063478 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.050479 / 0.039164 (DELTA:0.011316)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.011851 / 0.026224 (DELTA:0.014373)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011684 / 0.008628 (DELTA:0.003057)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54355 / $51769 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46921 / $44689 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46964 / $49312 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62034 / $65133 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59094 / $56280 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $58780 / $61716 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $41016 / $42152 R:0.973038
cross subsidized price / cost ALT sedan_wagon.ICE                     $38916 / $37063 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41581 / $42055 R:0.988735

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54355 / $51769 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46921 / $44689 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46964 / $49312 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62034 / $65133 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59094 / $56280 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58780 / $61716 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41016 / $42152 R:0.973038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38916 / $37063 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41581 / $42055 R:0.988735

cross subsidized price / cost ALT BEV                                 $56424 / $56745 R:0.994347
cross subsidized price / cost ALT ICE                                 $50868 / $48447 R:1.049977
cross subsidized price / cost ALT PHEV                                $50573 / $53029 R:0.953673
cross subsidized price / cost ALT cuv_suv_van                         $49361 / $48060 R:1.027066
cross subsidized price / cost ALT pickup                              $60347 / $61095 R:0.987760
cross subsidized price / cost ALT sedan_wagon                         $40338 / $40338 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52961 / $52553 R:1.007774

2036_3_3  SCORE:0.012240, CE:0.014373, CSPE:0.007774

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175663 / 0.175663 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238914 / 0.238914 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122880 / 0.122880 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.172319 / 0.172319 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152731 / 0.152731 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.063478 / 0.063478 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039164 / 0.039164 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026224 / 0.026224 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008628 / 0.008628 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54355 / $51769 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46921 / $44689 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46964 / $49312 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62034 / $65133 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59094 / $56280 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $58780 / $61716 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $41016 / $42152 R:0.973038
cross subsidized price / cost ALT sedan_wagon.ICE                     $38916 / $37063 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41581 / $42055 R:0.988735

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54355 / $51769 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46921 / $44689 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46964 / $49312 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62034 / $65133 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59094 / $56280 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58780 / $61716 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41016 / $42152 R:0.973038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38916 / $37063 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41581 / $42055 R:0.988735

cross subsidized price / cost ALT BEV                                 $56424 / $56745 R:0.994347
cross subsidized price / cost ALT ICE                                 $50868 / $48447 R:1.049977
cross subsidized price / cost ALT PHEV                                $50573 / $53029 R:0.953673
cross subsidized price / cost ALT cuv_suv_van                         $49361 / $48060 R:1.027066
cross subsidized price / cost ALT pickup                              $60347 / $61095 R:0.987760
cross subsidized price / cost ALT sedan_wagon                         $40338 / $40338 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52961 / $52553 R:1.007774

2036_4_4  SCORE:0.012240, CE:0.000000, CSPE:0.007774

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_Final:  Year=2036  Iteration=5 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.175663 / 0.175663 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.238914 / 0.238914 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.122880 / 0.122880 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.172319 / 0.172319 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.152731 / 0.152731 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.063478 / 0.063478 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.039164 / 0.039164 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.026224 / 0.026224 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008628 / 0.008628 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54355 / $51769 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.ICE                     $46921 / $44689 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $46964 / $49312 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $62034 / $65133 R:0.952425
cross subsidized price / cost ALT pickup.ICE                          $59094 / $56280 R:1.050000
cross subsidized price / cost ALT pickup.PHEV                         $58780 / $61716 R:0.952425
cross subsidized price / cost ALT sedan_wagon.BEV                     $41016 / $42152 R:0.973038
cross subsidized price / cost ALT sedan_wagon.ICE                     $38916 / $37063 R:1.050000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41581 / $42055 R:0.988735

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54355 / $51769 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $46921 / $44689 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $46964 / $49312 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $62034 / $65133 R:0.952425
modified cross subsidized price / cost ALT pickup.ICE                 $59094 / $56280 R:1.050000
modified cross subsidized price / cost ALT pickup.PHEV                $58780 / $61716 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.BEV            $41016 / $42152 R:0.973038
modified cross subsidized price / cost ALT sedan_wagon.ICE            $38916 / $37063 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41581 / $42055 R:0.988735

cross subsidized price / cost ALT BEV                                 $56424 / $56745 R:0.994347
cross subsidized price / cost ALT ICE                                 $50868 / $48447 R:1.049977
cross subsidized price / cost ALT PHEV                                $50573 / $53029 R:0.953673
cross subsidized price / cost ALT cuv_suv_van                         $49361 / $48060 R:1.027066
cross subsidized price / cost ALT pickup                              $60347 / $61095 R:0.987760
cross subsidized price / cost ALT sedan_wagon                         $40338 / $40338 R:1.000000
cross subsidized price / cost ALT TOTAL                               $52961 / $52553 R:1.007774

2036_5_5  SCORE:0.012240, CE:0.000000, CSPE:0.007774

